[COASTAL] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -40.38%
YoY- -45.16%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 193,652 177,135 160,736 232,849 219,244 110,211 233,849 -11.76%
PBT 28,126 29,096 29,784 30,320 52,128 36,560 47,332 -29.20%
Tax 259 1,434 -870 439 -534 97 -721 -
NP 28,385 30,530 28,914 30,759 51,594 36,657 46,611 -28.04%
-
NP to SH 28,385 30,530 28,914 30,759 51,594 36,657 46,611 -28.04%
-
Tax Rate -0.92% -4.93% 2.92% -1.45% 1.02% -0.27% 1.52% -
Total Cost 165,267 146,605 131,822 202,090 167,650 73,554 187,238 -7.94%
-
Net Worth 834,074 807,740 815,249 780,419 770,528 720,438 676,077 14.95%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 13,525 - 18,349 - 20,284 - -
Div Payout % - 44.30% - 59.65% - 55.34% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 834,074 807,740 815,249 780,419 770,528 720,438 676,077 14.95%
NOSH 482,738 483,069 483,511 482,872 483,089 482,964 362,449 20.94%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 14.66% 17.24% 17.99% 13.21% 23.53% 33.26% 19.93% -
ROE 3.40% 3.78% 3.55% 3.94% 6.70% 5.09% 6.89% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 40.12 36.67 33.24 48.22 45.38 22.82 64.52 -27.04%
EPS 5.88 6.32 5.98 6.37 10.68 7.59 12.86 -40.50%
DPS 0.00 2.80 0.00 3.80 0.00 4.20 0.00 -
NAPS 1.7278 1.6721 1.6861 1.6162 1.595 1.4917 1.8653 -4.95%
Adjusted Per Share Value based on latest NOSH - 482,872
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 35.22 32.21 29.23 42.35 39.87 20.04 42.53 -11.76%
EPS 5.16 5.55 5.26 5.59 9.38 6.67 8.48 -28.08%
DPS 0.00 2.46 0.00 3.34 0.00 3.69 0.00 -
NAPS 1.5168 1.4689 1.4826 1.4193 1.4013 1.3102 1.2295 14.95%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 2.00 1.75 1.88 1.99 1.93 1.74 2.62 -
P/RPS 4.99 4.77 5.66 4.13 4.25 7.62 4.06 14.66%
P/EPS 34.01 27.69 31.44 31.24 18.07 22.92 20.37 40.51%
EY 2.94 3.61 3.18 3.20 5.53 4.36 4.91 -28.84%
DY 0.00 1.60 0.00 1.91 0.00 2.41 0.00 -
P/NAPS 1.16 1.05 1.11 1.23 1.21 1.17 1.40 -11.73%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 26/11/12 27/08/12 24/05/12 24/02/12 24/11/11 23/08/11 -
Price 2.02 2.00 1.87 1.88 2.40 1.92 2.04 -
P/RPS 5.04 5.45 5.63 3.90 5.29 8.41 3.16 36.31%
P/EPS 34.35 31.65 31.27 29.51 22.47 25.30 15.86 67.00%
EY 2.91 3.16 3.20 3.39 4.45 3.95 6.30 -40.10%
DY 0.00 1.40 0.00 2.02 0.00 2.19 0.00 -
P/NAPS 1.17 1.20 1.11 1.16 1.50 1.29 1.09 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment