[COASTAL] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 22.79%
YoY- -75.17%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 58,399 76,160 200,839 198,702 173,649 921,223 164,014 -49.60%
PBT 9,142 8,603 16,819 18,569 12,721 24,063 34,617 -58.67%
Tax -4,223 -5,495 -3,952 -2,201 609 -315 209 -
NP 4,919 3,108 12,867 16,368 13,330 23,748 34,826 -72.71%
-
NP to SH 4,919 3,108 12,867 16,368 13,330 23,748 34,826 -72.71%
-
Tax Rate 46.19% 63.87% 23.50% 11.85% -4.79% 1.31% -0.60% -
Total Cost 53,480 73,052 187,972 182,334 160,319 897,475 129,188 -44.30%
-
Net Worth 1,847,673 1,696,441 1,668,315 1,617,562 1,746,176 1,774,299 1,586,706 10.63%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 5,267 - 10,628 - 10,625 - -
Div Payout % - 169.49% - 64.94% - 44.74% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,847,673 1,696,441 1,668,315 1,617,562 1,746,176 1,774,299 1,586,706 10.63%
NOSH 531,599 526,779 529,506 531,428 531,075 531,275 530,884 0.08%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 8.42% 4.08% 6.41% 8.24% 7.68% 2.58% 21.23% -
ROE 0.27% 0.18% 0.77% 1.01% 0.76% 1.34% 2.19% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.01 14.46 37.93 37.39 32.70 173.40 30.89 -49.57%
EPS 0.93 0.59 2.43 3.08 2.51 4.47 6.56 -72.65%
DPS 0.00 1.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 3.4849 3.2204 3.1507 3.0438 3.288 3.3397 2.9888 10.72%
Adjusted Per Share Value based on latest NOSH - 531,428
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.62 13.85 36.52 36.14 31.58 167.53 29.83 -49.61%
EPS 0.89 0.57 2.34 2.98 2.42 4.32 6.33 -72.79%
DPS 0.00 0.96 0.00 1.93 0.00 1.93 0.00 -
NAPS 3.3601 3.0851 3.0339 2.9416 3.1755 3.2267 2.8855 10.63%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.39 1.51 1.55 1.64 1.84 1.87 2.74 -
P/RPS 12.62 10.44 4.09 4.39 5.63 1.08 8.87 26.36%
P/EPS 149.82 255.93 63.79 53.25 73.31 41.83 41.77 133.41%
EY 0.67 0.39 1.57 1.88 1.36 2.39 2.39 -57.00%
DY 0.00 0.66 0.00 1.22 0.00 1.07 0.00 -
P/NAPS 0.40 0.47 0.49 0.54 0.56 0.56 0.92 -42.46%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 29/08/16 25/05/16 25/02/16 25/11/15 25/08/15 -
Price 1.45 1.37 1.46 1.59 1.67 1.94 1.74 -
P/RPS 13.16 9.48 3.85 4.25 5.11 1.12 5.63 75.67%
P/EPS 156.29 232.20 60.08 51.62 66.53 43.40 26.52 224.51%
EY 0.64 0.43 1.66 1.94 1.50 2.30 3.77 -69.17%
DY 0.00 0.73 0.00 1.26 0.00 1.03 0.00 -
P/NAPS 0.42 0.43 0.46 0.52 0.51 0.58 0.58 -19.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment