[COASTAL] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -31.81%
YoY- -56.26%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 200,839 198,702 173,649 921,223 164,014 350,952 177,727 8.49%
PBT 16,819 18,569 12,721 24,063 34,617 66,216 39,463 -43.39%
Tax -3,952 -2,201 609 -315 209 -305 -374 382.22%
NP 12,867 16,368 13,330 23,748 34,826 65,911 39,089 -52.35%
-
NP to SH 12,867 16,368 13,330 23,748 34,826 65,911 39,089 -52.35%
-
Tax Rate 23.50% 11.85% -4.79% 1.31% -0.60% 0.46% 0.95% -
Total Cost 187,972 182,334 160,319 897,475 129,188 285,041 138,638 22.52%
-
Net Worth 1,668,315 1,617,562 1,746,176 1,774,299 1,586,706 1,535,604 1,434,555 10.59%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 10,628 - 10,625 - 20,182 - -
Div Payout % - 64.94% - 44.74% - 30.62% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,668,315 1,617,562 1,746,176 1,774,299 1,586,706 1,535,604 1,434,555 10.59%
NOSH 529,506 531,428 531,075 531,275 530,884 531,112 531,100 -0.20%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.41% 8.24% 7.68% 2.58% 21.23% 18.78% 21.99% -
ROE 0.77% 1.01% 0.76% 1.34% 2.19% 4.29% 2.72% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 37.93 37.39 32.70 173.40 30.89 66.08 33.46 8.72%
EPS 2.43 3.08 2.51 4.47 6.56 12.41 7.36 -52.26%
DPS 0.00 2.00 0.00 2.00 0.00 3.80 0.00 -
NAPS 3.1507 3.0438 3.288 3.3397 2.9888 2.8913 2.7011 10.82%
Adjusted Per Share Value based on latest NOSH - 531,275
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 36.52 36.14 31.58 167.53 29.83 63.82 32.32 8.49%
EPS 2.34 2.98 2.42 4.32 6.33 11.99 7.11 -52.36%
DPS 0.00 1.93 0.00 1.93 0.00 3.67 0.00 -
NAPS 3.034 2.9417 3.1756 3.2267 2.8855 2.7926 2.6089 10.59%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.55 1.64 1.84 1.87 2.74 2.90 2.83 -
P/RPS 4.09 4.39 5.63 1.08 8.87 4.39 8.46 -38.42%
P/EPS 63.79 53.25 73.31 41.83 41.77 23.37 38.45 40.18%
EY 1.57 1.88 1.36 2.39 2.39 4.28 2.60 -28.58%
DY 0.00 1.22 0.00 1.07 0.00 1.31 0.00 -
P/NAPS 0.49 0.54 0.56 0.56 0.92 1.00 1.05 -39.86%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 25/05/16 25/02/16 25/11/15 25/08/15 21/05/15 24/02/15 -
Price 1.46 1.59 1.67 1.94 1.74 2.92 3.02 -
P/RPS 3.85 4.25 5.11 1.12 5.63 4.42 9.02 -43.33%
P/EPS 60.08 51.62 66.53 43.40 26.52 23.53 41.03 28.97%
EY 1.66 1.94 1.50 2.30 3.77 4.25 2.44 -22.66%
DY 0.00 1.26 0.00 1.03 0.00 1.30 0.00 -
P/NAPS 0.46 0.52 0.51 0.58 0.58 1.01 1.12 -44.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment