[PLENITU] QoQ Quarter Result on 30-Jun-2004 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 470.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 51,523 49,722 32,734 75,411 20,073 43,341 35,583 27.96%
PBT 18,832 15,061 11,431 36,094 5,666 14,696 10,148 50.95%
Tax -6,255 -4,468 -3,416 -11,296 -1,321 -3,454 -3,031 62.02%
NP 12,577 10,593 8,015 24,798 4,345 11,242 7,117 46.11%
-
NP to SH 12,577 10,593 8,015 24,798 4,345 11,242 7,117 46.11%
-
Tax Rate 33.21% 29.67% 29.88% 31.30% 23.31% 23.50% 29.87% -
Total Cost 38,946 39,129 24,719 50,613 15,728 32,099 28,466 23.21%
-
Net Worth 410,236 396,731 388,606 380,676 358,934 310,572 291,564 25.53%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - 4,049 - - - -
Div Payout % - - - 16.33% - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 410,236 396,731 388,606 380,676 358,934 310,572 291,564 25.53%
NOSH 134,946 134,942 134,932 134,991 134,937 118,088 101,237 21.09%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 24.41% 21.30% 24.49% 32.88% 21.65% 25.94% 20.00% -
ROE 3.07% 2.67% 2.06% 6.51% 1.21% 3.62% 2.44% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 38.18 36.85 24.26 55.86 14.88 36.70 35.15 5.66%
EPS 9.32 7.85 5.94 18.37 3.22 9.52 7.03 20.66%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.04 2.94 2.88 2.82 2.66 2.63 2.88 3.66%
Adjusted Per Share Value based on latest NOSH - 134,991
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 13.50 13.03 8.58 19.77 5.26 11.36 9.33 27.89%
EPS 3.30 2.78 2.10 6.50 1.14 2.95 1.87 45.98%
DPS 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
NAPS 1.0752 1.0398 1.0185 0.9978 0.9408 0.814 0.7642 25.53%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 - -
Price 1.26 1.37 1.47 1.80 1.98 2.22 0.00 -
P/RPS 3.30 3.72 6.06 3.22 13.31 6.05 0.00 -
P/EPS 13.52 17.45 24.75 9.80 61.49 23.32 0.00 -
EY 7.40 5.73 4.04 10.21 1.63 4.29 0.00 -
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.51 0.64 0.74 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 19/05/05 28/02/05 25/11/04 25/08/04 21/05/04 24/02/04 14/11/03 -
Price 1.21 1.34 1.42 1.60 1.75 2.19 0.00 -
P/RPS 3.17 3.64 5.85 2.86 11.76 5.97 0.00 -
P/EPS 12.98 17.07 23.91 8.71 54.35 23.00 0.00 -
EY 7.70 5.86 4.18 11.48 1.84 4.35 0.00 -
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.49 0.57 0.66 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment