[PLENITU] QoQ Quarter Result on 30-Sep-2003 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 75,411 20,073 43,341 35,583 0 0 0 -
PBT 36,094 5,666 14,696 10,148 0 0 0 -
Tax -11,296 -1,321 -3,454 -3,031 0 0 0 -
NP 24,798 4,345 11,242 7,117 0 0 0 -
-
NP to SH 24,798 4,345 11,242 7,117 0 0 0 -
-
Tax Rate 31.30% 23.31% 23.50% 29.87% - - - -
Total Cost 50,613 15,728 32,099 28,466 0 0 0 -
-
Net Worth 380,676 358,934 310,572 291,564 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div 4,049 - - - - - - -
Div Payout % 16.33% - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 380,676 358,934 310,572 291,564 0 0 0 -
NOSH 134,991 134,937 118,088 101,237 0 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 32.88% 21.65% 25.94% 20.00% 0.00% 0.00% 0.00% -
ROE 6.51% 1.21% 3.62% 2.44% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 55.86 14.88 36.70 35.15 0.00 0.00 0.00 -
EPS 18.37 3.22 9.52 7.03 0.00 0.00 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.66 2.63 2.88 2.81 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,237
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 19.77 5.26 11.36 9.33 0.00 0.00 0.00 -
EPS 6.50 1.14 2.95 1.87 0.00 0.00 0.00 -
DPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9978 0.9408 0.814 0.7642 2.81 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 - - - - -
Price 1.80 1.98 2.22 0.00 0.00 0.00 0.00 -
P/RPS 3.22 13.31 6.05 0.00 0.00 0.00 0.00 -
P/EPS 9.80 61.49 23.32 0.00 0.00 0.00 0.00 -
EY 10.21 1.63 4.29 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.74 0.84 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 25/08/04 21/05/04 24/02/04 14/11/03 - - - -
Price 1.60 1.75 2.19 0.00 0.00 0.00 0.00 -
P/RPS 2.86 11.76 5.97 0.00 0.00 0.00 0.00 -
P/EPS 8.71 54.35 23.00 0.00 0.00 0.00 0.00 -
EY 11.48 1.84 4.35 0.00 0.00 0.00 0.00 -
DY 1.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.83 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment