[PLENITU] QoQ Quarter Result on 30-Sep-2019 [#1]

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -92.65%
YoY- -82.33%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,145 76,729 54,165 45,796 90,006 36,949 56,923 -64.32%
PBT 4,101 11,579 8,212 4,364 24,761 10,402 13,722 -55.33%
Tax -7,594 -8,139 -4,333 -3,235 -6,650 -3,971 -5,148 29.61%
NP -3,493 3,440 3,879 1,129 18,111 6,431 8,574 -
-
NP to SH -1,819 4,427 4,190 1,414 19,239 6,431 8,574 -
-
Tax Rate 185.17% 70.29% 52.76% 74.13% 26.86% 38.18% 37.52% -
Total Cost 15,638 73,289 50,286 44,667 71,895 30,518 48,349 -52.91%
-
Net Worth 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 0.98%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 0.98%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -28.76% 4.48% 7.16% 2.47% 20.12% 17.41% 15.06% -
ROE -0.12% 0.29% 0.27% 0.09% 1.22% 0.41% 0.55% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.18 20.11 14.20 12.00 23.59 9.68 14.92 -64.35%
EPS -0.50 1.20 1.10 0.40 5.00 1.70 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.07 4.08 4.12 4.13 4.08 4.06 0.98%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.18 20.11 14.20 12.00 23.59 9.68 14.92 -64.35%
EPS -0.50 1.20 1.10 0.40 5.00 1.70 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.07 4.08 4.12 4.13 4.08 4.06 0.98%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.05 0.825 1.27 1.34 1.42 1.51 1.40 -
P/RPS 32.99 4.10 8.95 11.16 6.02 15.59 9.38 131.44%
P/EPS -220.24 71.10 115.64 361.57 28.16 89.58 62.30 -
EY -0.45 1.41 0.86 0.28 3.55 1.12 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.31 0.33 0.34 0.37 0.34 -18.54%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 25/02/20 28/11/19 20/08/19 24/05/19 26/02/19 -
Price 0.99 1.03 1.15 1.31 1.33 1.45 1.49 -
P/RPS 31.10 5.12 8.10 10.91 5.64 14.97 9.99 113.35%
P/EPS -207.65 88.77 104.72 353.47 26.38 86.02 66.30 -
EY -0.48 1.13 0.95 0.28 3.79 1.16 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.28 0.32 0.32 0.36 0.37 -25.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment