[PLENITU] QoQ Quarter Result on 31-Mar-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 43,341 35,583 0 0 0 0 -
PBT 14,696 10,148 0 0 0 0 -
Tax -3,454 -3,031 0 0 0 0 -
NP 11,242 7,117 0 0 0 0 -
-
NP to SH 11,242 7,117 0 0 0 0 -
-
Tax Rate 23.50% 29.87% - - - - -
Total Cost 32,099 28,466 0 0 0 0 -
-
Net Worth 310,572 291,564 0 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 310,572 291,564 0 0 0 0 -
NOSH 118,088 101,237 0 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 25.94% 20.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.62% 2.44% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 36.70 35.15 0.00 0.00 0.00 0.00 -
EPS 9.52 7.03 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.88 2.81 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 11.36 9.33 0.00 0.00 0.00 0.00 -
EPS 2.95 1.87 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.814 0.7642 2.81 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/12/03 - - - - - -
Price 2.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.32 0.00 0.00 0.00 0.00 0.00 -
EY 4.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/02/04 14/11/03 - - - - -
Price 2.19 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.35 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment