[ONEGLOVE] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 13.67%
YoY- 31.11%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 8,167 6,653 4,163 7,589 9,213 11,355 5,021 38.18%
PBT -9,494 -7,373 -14,568 -9,335 -10,663 -12,243 -43,279 -63.52%
Tax 58 54 -27 318 56 60 609 -79.05%
NP -9,436 -7,319 -14,595 -9,017 -10,607 -12,183 -42,670 -63.33%
-
NP to SH -9,436 -7,319 -14,505 -9,103 -10,544 -12,116 -42,546 -63.25%
-
Tax Rate - - - - - - - -
Total Cost 17,603 13,972 18,758 16,606 19,820 23,538 47,691 -48.45%
-
Net Worth 132,528 100,454 86,216 85,435 132,060 110,759 122,120 5.58%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 132,528 100,454 86,216 85,435 132,060 110,759 122,120 5.58%
NOSH 530,112 528,708 528,708 528,708 426,000 426,000 284,000 51.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -115.54% -110.01% -350.59% -118.82% -115.13% -107.29% -849.83% -
ROE -7.12% -7.29% -16.82% -10.65% -7.98% -10.94% -34.84% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.54 1.26 1.01 2.04 2.16 4.00 1.77 -8.83%
EPS -1.78 -1.38 -3.53 -2.45 -2.48 -4.27 -15.02 -75.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.19 0.21 0.23 0.31 0.39 0.43 -30.27%
Adjusted Per Share Value based on latest NOSH - 528,708
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.54 1.26 0.79 1.43 1.74 2.14 0.95 37.87%
EPS -1.78 -1.38 -2.74 -1.72 -1.99 -2.29 -8.03 -63.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.1895 0.1626 0.1612 0.2491 0.2089 0.2304 5.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.205 0.21 0.225 0.235 0.225 0.22 0.285 -
P/RPS 13.31 16.69 22.19 11.50 10.40 5.50 16.12 -11.95%
P/EPS -11.52 -15.17 -6.37 -9.59 -9.09 -5.16 -1.90 231.41%
EY -8.68 -6.59 -15.70 -10.43 -11.00 -19.39 -52.56 -69.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.11 1.07 1.02 0.73 0.56 0.66 15.52%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 23/02/24 30/11/23 23/08/23 31/05/23 -
Price 0.205 0.21 0.22 0.25 0.225 0.265 0.26 -
P/RPS 13.31 16.69 21.70 12.24 10.40 6.63 14.71 -6.43%
P/EPS -11.52 -15.17 -6.23 -10.20 -9.09 -6.21 -1.74 251.37%
EY -8.68 -6.59 -16.06 -9.80 -11.00 -16.10 -57.62 -71.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.11 1.05 1.09 0.73 0.68 0.60 23.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment