[POHKONG] QoQ Quarter Result on 30-Apr-2011 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
13-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- -4.99%
YoY- 39.86%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 202,413 230,646 183,115 169,445 170,484 169,451 131,906 32.93%
PBT 17,718 25,822 15,352 12,722 14,221 15,191 9,609 50.20%
Tax -5,287 -8,099 -3,172 -3,673 -4,697 -4,306 -1,820 103.19%
NP 12,431 17,723 12,180 9,049 9,524 10,885 7,789 36.45%
-
NP to SH 12,431 17,723 12,180 9,049 9,524 10,885 7,789 36.45%
-
Tax Rate 29.84% 31.36% 20.66% 28.87% 33.03% 28.35% 18.94% -
Total Cost 189,982 212,923 170,935 160,396 160,960 158,566 124,117 32.71%
-
Net Worth 369,316 365,126 344,484 331,660 324,308 320,388 307,460 12.96%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - 5,741 - - - 5,739 -
Div Payout % - - 47.14% - - - 73.68% -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 369,316 365,126 344,484 331,660 324,308 320,388 307,460 12.96%
NOSH 410,352 410,254 410,101 409,457 410,517 410,754 409,947 0.06%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 6.14% 7.68% 6.65% 5.34% 5.59% 6.42% 5.90% -
ROE 3.37% 4.85% 3.54% 2.73% 2.94% 3.40% 2.53% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 49.33 56.22 44.65 41.38 41.53 41.25 32.18 32.84%
EPS 3.03 4.32 2.97 2.21 2.32 2.65 1.90 36.38%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 0.90 0.89 0.84 0.81 0.79 0.78 0.75 12.88%
Adjusted Per Share Value based on latest NOSH - 409,457
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 49.33 56.21 44.62 41.29 41.55 41.29 32.14 32.95%
EPS 3.03 4.32 2.97 2.21 2.32 2.65 1.90 36.38%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 0.90 0.8898 0.8395 0.8082 0.7903 0.7808 0.7493 12.95%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.49 0.41 0.44 0.46 0.49 0.45 0.40 -
P/RPS 0.99 0.73 0.99 1.11 1.18 1.09 1.24 -13.90%
P/EPS 16.18 9.49 14.81 20.81 21.12 16.98 21.05 -16.04%
EY 6.18 10.54 6.75 4.80 4.73 5.89 4.75 19.12%
DY 0.00 0.00 3.18 0.00 0.00 0.00 3.50 -
P/NAPS 0.54 0.46 0.52 0.57 0.62 0.58 0.53 1.25%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 27/03/12 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 28/09/10 -
Price 0.56 0.41 0.40 0.43 0.44 0.47 0.41 -
P/RPS 1.14 0.73 0.90 1.04 1.06 1.14 1.27 -6.92%
P/EPS 18.49 9.49 13.47 19.46 18.97 17.74 21.58 -9.76%
EY 5.41 10.54 7.43 5.14 5.27 5.64 4.63 10.90%
DY 0.00 0.00 3.50 0.00 0.00 0.00 3.41 -
P/NAPS 0.62 0.46 0.48 0.53 0.56 0.60 0.55 8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment