[POHKONG] YoY Annualized Quarter Result on 30-Apr-2011 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
13-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- -3.77%
YoY- 23.65%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 786,880 895,629 833,868 679,173 572,448 556,698 514,196 7.34%
PBT 18,006 47,533 79,213 56,178 46,274 35,930 44,780 -14.08%
Tax -4,590 -13,109 -23,562 -16,901 -14,509 -10,092 -14,208 -17.15%
NP 13,416 34,424 55,650 39,277 31,765 25,838 30,572 -12.82%
-
NP to SH 13,416 34,424 55,650 39,277 31,765 25,838 30,454 -12.76%
-
Tax Rate 25.49% 27.58% 29.75% 30.08% 31.35% 28.09% 31.73% -
Total Cost 773,464 861,205 778,217 639,896 540,682 530,860 483,624 8.13%
-
Net Worth 447,283 410,352 381,627 332,325 303,438 275,083 116,691 25.08%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 447,283 410,352 381,627 332,325 303,438 275,083 116,691 25.08%
NOSH 410,352 410,352 410,352 410,278 410,051 410,572 191,298 13.55%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 1.70% 3.84% 6.67% 5.78% 5.55% 4.64% 5.95% -
ROE 3.00% 8.39% 14.58% 11.82% 10.47% 9.39% 26.10% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 191.76 218.26 203.21 165.54 139.60 135.59 268.79 -5.47%
EPS 3.27 8.39 13.56 9.57 7.75 6.29 15.92 -23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.00 0.93 0.81 0.74 0.67 0.61 10.15%
Adjusted Per Share Value based on latest NOSH - 409,457
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 191.76 218.26 203.21 165.51 139.50 135.66 125.31 7.34%
EPS 3.27 8.39 13.56 9.57 7.74 6.30 7.42 -12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.00 0.93 0.8099 0.7395 0.6704 0.2844 25.08%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.475 0.445 0.50 0.46 0.38 0.38 0.49 -
P/RPS 0.25 0.20 0.25 0.28 0.27 0.28 0.18 5.62%
P/EPS 14.53 5.30 3.69 4.81 4.91 6.04 3.08 29.48%
EY 6.88 18.85 27.12 20.81 20.39 16.56 32.49 -22.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.54 0.57 0.51 0.57 0.80 -9.47%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 10/06/14 20/06/13 28/06/12 13/06/11 28/06/10 16/06/09 26/06/08 -
Price 0.465 0.48 0.49 0.43 0.37 0.41 0.45 -
P/RPS 0.24 0.22 0.24 0.26 0.27 0.30 0.17 5.91%
P/EPS 14.22 5.72 3.61 4.49 4.78 6.51 2.83 30.85%
EY 7.03 17.48 27.68 22.26 20.94 15.35 35.38 -23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.53 0.53 0.50 0.61 0.74 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment