[POHKONG] QoQ Quarter Result on 31-Jan-2011 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- -12.5%
YoY- 27.09%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 230,646 183,115 169,445 170,484 169,451 131,906 132,737 44.38%
PBT 25,822 15,352 12,722 14,221 15,191 9,609 9,665 92.19%
Tax -8,099 -3,172 -3,673 -4,697 -4,306 -1,820 -3,195 85.59%
NP 17,723 12,180 9,049 9,524 10,885 7,789 6,470 95.41%
-
NP to SH 17,723 12,180 9,049 9,524 10,885 7,789 6,470 95.41%
-
Tax Rate 31.36% 20.66% 28.87% 33.03% 28.35% 18.94% 33.06% -
Total Cost 212,923 170,935 160,396 160,960 158,566 124,117 126,267 41.53%
-
Net Worth 365,126 344,484 331,660 324,308 320,388 307,460 303,025 13.19%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - 5,741 - - - 5,739 - -
Div Payout % - 47.14% - - - 73.68% - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 365,126 344,484 331,660 324,308 320,388 307,460 303,025 13.19%
NOSH 410,254 410,101 409,457 410,517 410,754 409,947 409,493 0.12%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 7.68% 6.65% 5.34% 5.59% 6.42% 5.90% 4.87% -
ROE 4.85% 3.54% 2.73% 2.94% 3.40% 2.53% 2.14% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 56.22 44.65 41.38 41.53 41.25 32.18 32.41 44.22%
EPS 4.32 2.97 2.21 2.32 2.65 1.90 1.58 95.17%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.89 0.84 0.81 0.79 0.78 0.75 0.74 13.05%
Adjusted Per Share Value based on latest NOSH - 410,517
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 56.21 44.62 41.29 41.55 41.29 32.14 32.35 44.38%
EPS 4.32 2.97 2.21 2.32 2.65 1.90 1.58 95.17%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.8898 0.8395 0.8082 0.7903 0.7808 0.7493 0.7385 13.19%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.41 0.44 0.46 0.49 0.45 0.40 0.38 -
P/RPS 0.73 0.99 1.11 1.18 1.09 1.24 1.17 -26.92%
P/EPS 9.49 14.81 20.81 21.12 16.98 21.05 24.05 -46.11%
EY 10.54 6.75 4.80 4.73 5.89 4.75 4.16 85.53%
DY 0.00 3.18 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.46 0.52 0.57 0.62 0.58 0.53 0.51 -6.63%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 28/09/10 28/06/10 -
Price 0.41 0.40 0.43 0.44 0.47 0.41 0.37 -
P/RPS 0.73 0.90 1.04 1.06 1.14 1.27 1.14 -25.64%
P/EPS 9.49 13.47 19.46 18.97 17.74 21.58 23.42 -45.15%
EY 10.54 7.43 5.14 5.27 5.64 4.63 4.27 82.34%
DY 0.00 3.50 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.46 0.48 0.53 0.56 0.60 0.55 0.50 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment