[POHKONG] QoQ Quarter Result on 30-Apr-2024 [#3]

Announcement Date
18-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 68.66%
YoY- 51.66%
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 519,608 423,818 355,980 315,661 380,709 403,836 370,363 25.34%
PBT 61,766 36,397 24,597 12,949 41,946 32,494 20,061 111.78%
Tax -14,120 -8,147 -5,594 -7,972 -10,529 -6,813 -4,394 117.91%
NP 47,646 28,250 19,003 4,977 31,417 25,681 15,667 110.04%
-
NP to SH 47,646 28,250 19,003 4,977 31,417 25,681 15,667 110.04%
-
Tax Rate 22.86% 22.38% 22.74% 61.56% 25.10% 20.97% 21.90% -
Total Cost 471,962 395,568 336,977 310,684 349,292 378,155 354,696 20.99%
-
Net Worth 849,428 800,186 779,668 759,151 755,047 722,219 701,701 13.59%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - 8,207 - - - -
Div Payout % - - - 164.90% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 849,428 800,186 779,668 759,151 755,047 722,219 701,701 13.59%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 9.17% 6.67% 5.34% 1.58% 8.25% 6.36% 4.23% -
ROE 5.61% 3.53% 2.44% 0.66% 4.16% 3.56% 2.23% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 126.62 103.28 86.75 76.92 92.78 98.41 90.25 25.35%
EPS 11.61 6.88 4.63 1.21 7.66 6.26 3.82 109.96%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.07 1.95 1.90 1.85 1.84 1.76 1.71 13.59%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 126.62 103.28 86.75 76.92 92.78 98.41 90.25 25.35%
EPS 11.61 6.88 4.63 1.21 7.66 6.26 3.82 109.96%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.07 1.95 1.90 1.85 1.84 1.76 1.71 13.59%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.02 0.86 0.855 0.865 0.925 0.845 0.715 -
P/RPS 0.81 0.83 0.99 1.12 1.00 0.86 0.79 1.68%
P/EPS 8.78 12.49 18.46 71.32 12.08 13.50 18.73 -39.68%
EY 11.38 8.01 5.42 1.40 8.28 7.41 5.34 65.67%
DY 0.00 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.45 0.47 0.50 0.48 0.42 10.83%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 18/06/24 19/03/24 19/12/23 26/09/23 28/06/23 21/03/23 20/12/22 -
Price 1.17 0.895 0.845 0.87 0.81 0.915 0.79 -
P/RPS 0.92 0.87 0.97 1.13 0.87 0.93 0.88 3.01%
P/EPS 10.08 13.00 18.25 71.73 10.58 14.62 20.69 -38.11%
EY 9.92 7.69 5.48 1.39 9.45 6.84 4.83 61.64%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.44 0.47 0.44 0.52 0.46 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment