[POHKONG] QoQ Quarter Result on 31-Oct-2024 [#1] | Financial Results | I3investor

[POHKONG] QoQ Quarter Result on 31-Oct-2024 [#1]

Announcement Date
17-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -3.11%
YoY- 12.3%
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 329,275 342,472 519,608 423,818 355,980 315,661 380,709 -9.18%
PBT 27,384 33,813 61,766 36,397 24,597 12,949 41,946 -24.64%
Tax -6,043 -11,788 -14,120 -8,147 -5,594 -7,972 -10,529 -30.82%
NP 21,341 22,025 47,646 28,250 19,003 4,977 31,417 -22.63%
-
NP to SH 21,341 22,025 47,646 28,250 19,003 4,977 31,417 -22.63%
-
Tax Rate 22.07% 34.86% 22.86% 22.38% 22.74% 61.56% 25.10% -
Total Cost 307,934 320,447 471,962 395,568 336,977 310,684 349,292 -8.02%
-
Net Worth 894,680 869,946 849,428 800,186 779,668 759,151 755,047 11.91%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 12,310 - - - 8,207 - -
Div Payout % - 55.89% - - - 164.90% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 894,680 869,946 849,428 800,186 779,668 759,151 755,047 11.91%
NOSH 410,403 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 6.48% 6.43% 9.17% 6.67% 5.34% 1.58% 8.25% -
ROE 2.39% 2.53% 5.61% 3.53% 2.44% 0.66% 4.16% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 80.23 83.46 126.62 103.28 86.75 76.92 92.78 -9.19%
EPS 5.20 5.37 11.61 6.88 4.63 1.21 7.66 -22.66%
DPS 0.00 3.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.18 2.12 2.07 1.95 1.90 1.85 1.84 11.91%
Adjusted Per Share Value based on latest NOSH - 410,403
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 80.23 83.45 126.61 103.27 86.74 76.91 92.76 -9.18%
EPS 5.20 5.37 11.61 6.88 4.63 1.21 7.66 -22.66%
DPS 0.00 3.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.18 2.1197 2.0697 1.9498 1.8998 1.8498 1.8398 11.91%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.12 1.22 1.02 0.86 0.855 0.865 0.925 -
P/RPS 1.40 1.46 0.81 0.83 0.99 1.12 1.00 25.01%
P/EPS 21.54 22.73 8.78 12.49 18.46 71.32 12.08 46.78%
EY 4.64 4.40 11.38 8.01 5.42 1.40 8.28 -31.90%
DY 0.00 2.46 0.00 0.00 0.00 2.31 0.00 -
P/NAPS 0.51 0.58 0.49 0.44 0.45 0.47 0.50 1.32%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 17/12/24 24/09/24 18/06/24 19/03/24 19/12/23 26/09/23 28/06/23 -
Price 0.975 1.19 1.17 0.895 0.845 0.87 0.81 -
P/RPS 1.22 1.43 0.92 0.87 0.97 1.13 0.87 25.15%
P/EPS 18.75 22.17 10.08 13.00 18.25 71.73 10.58 46.19%
EY 5.33 4.51 9.92 7.69 5.48 1.39 9.45 -31.61%
DY 0.00 2.52 0.00 0.00 0.00 2.30 0.00 -
P/NAPS 0.45 0.56 0.57 0.46 0.44 0.47 0.44 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment