[POHKONG] QoQ Quarter Result on 31-Oct-2023 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
19-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 281.82%
YoY- 21.29%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 342,472 519,608 423,818 355,980 315,661 380,709 403,836 -10.41%
PBT 33,813 61,766 36,397 24,597 12,949 41,946 32,494 2.69%
Tax -11,788 -14,120 -8,147 -5,594 -7,972 -10,529 -6,813 44.17%
NP 22,025 47,646 28,250 19,003 4,977 31,417 25,681 -9.73%
-
NP to SH 22,025 47,646 28,250 19,003 4,977 31,417 25,681 -9.73%
-
Tax Rate 34.86% 22.86% 22.38% 22.74% 61.56% 25.10% 20.97% -
Total Cost 320,447 471,962 395,568 336,977 310,684 349,292 378,155 -10.46%
-
Net Worth 869,946 849,428 800,186 779,668 759,151 755,047 722,219 13.22%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 12,310 - - - 8,207 - - -
Div Payout % 55.89% - - - 164.90% - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 869,946 849,428 800,186 779,668 759,151 755,047 722,219 13.22%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 6.43% 9.17% 6.67% 5.34% 1.58% 8.25% 6.36% -
ROE 2.53% 5.61% 3.53% 2.44% 0.66% 4.16% 3.56% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 83.46 126.62 103.28 86.75 76.92 92.78 98.41 -10.41%
EPS 5.37 11.61 6.88 4.63 1.21 7.66 6.26 -9.72%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.12 2.07 1.95 1.90 1.85 1.84 1.76 13.22%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 83.45 126.61 103.27 86.74 76.91 92.76 98.40 -10.41%
EPS 5.37 11.61 6.88 4.63 1.21 7.66 6.26 -9.72%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.1197 2.0697 1.9498 1.8998 1.8498 1.8398 1.7598 13.22%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.22 1.02 0.86 0.855 0.865 0.925 0.845 -
P/RPS 1.46 0.81 0.83 0.99 1.12 1.00 0.86 42.35%
P/EPS 22.73 8.78 12.49 18.46 71.32 12.08 13.50 41.57%
EY 4.40 11.38 8.01 5.42 1.40 8.28 7.41 -29.37%
DY 2.46 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 0.58 0.49 0.44 0.45 0.47 0.50 0.48 13.45%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 24/09/24 18/06/24 19/03/24 19/12/23 26/09/23 28/06/23 21/03/23 -
Price 1.19 1.17 0.895 0.845 0.87 0.81 0.915 -
P/RPS 1.43 0.92 0.87 0.97 1.13 0.87 0.93 33.25%
P/EPS 22.17 10.08 13.00 18.25 71.73 10.58 14.62 32.02%
EY 4.51 9.92 7.69 5.48 1.39 9.45 6.84 -24.26%
DY 2.52 0.00 0.00 0.00 2.30 0.00 0.00 -
P/NAPS 0.56 0.57 0.46 0.44 0.47 0.44 0.52 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment