[POHKONG] QoQ Quarter Result on 31-Jul-2022 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 8.14%
YoY- 325.01%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 380,709 403,836 370,363 414,657 366,201 406,457 175,294 67.94%
PBT 41,946 32,494 20,061 36,668 35,579 36,778 7,631 212.43%
Tax -10,529 -6,813 -4,394 -6,830 -7,988 -7,430 -2,212 183.77%
NP 31,417 25,681 15,667 29,838 27,591 29,348 5,419 223.76%
-
NP to SH 31,417 25,681 15,667 29,838 27,591 29,348 5,419 223.76%
-
Tax Rate 25.10% 20.97% 21.90% 18.63% 22.45% 20.20% 28.99% -
Total Cost 349,292 378,155 354,696 384,819 338,610 377,109 169,875 61.91%
-
Net Worth 755,047 722,219 701,701 685,287 660,666 631,942 607,320 15.66%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - 9,438 - - - -
Div Payout % - - - 31.63% - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 755,047 722,219 701,701 685,287 660,666 631,942 607,320 15.66%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 8.25% 6.36% 4.23% 7.20% 7.53% 7.22% 3.09% -
ROE 4.16% 3.56% 2.23% 4.35% 4.18% 4.64% 0.89% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 92.78 98.41 90.25 101.05 89.24 99.05 42.72 67.94%
EPS 7.66 6.26 3.82 7.27 6.72 7.15 1.32 223.96%
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 1.84 1.76 1.71 1.67 1.61 1.54 1.48 15.66%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 92.76 98.40 90.24 101.04 89.23 99.04 42.71 67.94%
EPS 7.66 6.26 3.82 7.27 6.72 7.15 1.32 223.96%
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 1.8398 1.7598 1.7098 1.6698 1.6098 1.5398 1.4798 15.66%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.925 0.845 0.715 0.735 0.865 0.79 0.825 -
P/RPS 1.00 0.86 0.79 0.73 0.97 0.80 1.93 -35.56%
P/EPS 12.08 13.50 18.73 10.11 12.86 11.05 62.47 -66.66%
EY 8.28 7.41 5.34 9.89 7.77 9.05 1.60 200.08%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.42 0.44 0.54 0.51 0.56 -7.29%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 21/03/23 20/12/22 27/09/22 16/06/22 24/03/22 14/12/21 -
Price 0.81 0.915 0.79 0.71 0.795 0.845 0.77 -
P/RPS 0.87 0.93 0.88 0.70 0.89 0.85 1.80 -38.49%
P/EPS 10.58 14.62 20.69 9.76 11.82 11.82 58.31 -68.05%
EY 9.45 6.84 4.83 10.24 8.46 8.46 1.72 212.33%
DY 0.00 0.00 0.00 3.24 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.46 0.43 0.49 0.55 0.52 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment