[POHKONG] QoQ Quarter Result on 31-Oct-2021 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
14-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- 140.86%
YoY- -63.0%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 414,657 366,201 406,457 175,294 85,622 364,186 231,387 47.69%
PBT 36,668 35,579 36,778 7,631 -12,398 31,351 14,599 85.08%
Tax -6,830 -7,988 -7,430 -2,212 -863 -7,327 -3,245 64.46%
NP 29,838 27,591 29,348 5,419 -13,261 24,024 11,354 90.77%
-
NP to SH 29,838 27,591 29,348 5,419 -13,261 24,024 11,354 90.77%
-
Tax Rate 18.63% 22.45% 20.20% 28.99% - 23.37% 22.23% -
Total Cost 384,819 338,610 377,109 169,875 98,883 340,162 220,033 45.30%
-
Net Worth 685,287 660,666 631,942 607,320 603,217 615,528 590,906 10.41%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 9,438 - - - 4,924 - - -
Div Payout % 31.63% - - - 0.00% - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 685,287 660,666 631,942 607,320 603,217 615,528 590,906 10.41%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 7.20% 7.53% 7.22% 3.09% -15.49% 6.60% 4.91% -
ROE 4.35% 4.18% 4.64% 0.89% -2.20% 3.90% 1.92% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 101.05 89.24 99.05 42.72 20.87 88.75 56.39 47.69%
EPS 7.27 6.72 7.15 1.32 -3.23 5.85 2.77 90.60%
DPS 2.30 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.67 1.61 1.54 1.48 1.47 1.50 1.44 10.41%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 101.04 89.23 99.04 42.71 20.86 88.74 56.38 47.69%
EPS 7.27 6.72 7.15 1.32 -3.23 5.85 2.77 90.60%
DPS 2.30 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.6698 1.6098 1.5398 1.4798 1.4698 1.4998 1.4398 10.41%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.735 0.865 0.79 0.825 0.84 0.795 0.82 -
P/RPS 0.73 0.97 0.80 1.93 4.03 0.90 1.45 -36.79%
P/EPS 10.11 12.86 11.05 62.47 -25.99 13.58 29.64 -51.27%
EY 9.89 7.77 9.05 1.60 -3.85 7.36 3.37 105.38%
DY 3.13 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.44 0.54 0.51 0.56 0.57 0.53 0.57 -15.89%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 27/09/22 16/06/22 24/03/22 14/12/21 28/09/21 15/06/21 23/03/21 -
Price 0.71 0.795 0.845 0.77 0.80 0.855 0.80 -
P/RPS 0.70 0.89 0.85 1.80 3.83 0.96 1.42 -37.67%
P/EPS 9.76 11.82 11.82 58.31 -24.76 14.60 28.91 -51.61%
EY 10.24 8.46 8.46 1.72 -4.04 6.85 3.46 106.54%
DY 3.24 0.00 0.00 0.00 1.50 0.00 0.00 -
P/NAPS 0.43 0.49 0.55 0.52 0.54 0.57 0.56 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment