[POHKONG] QoQ TTM Result on 31-Jul-2022 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 87.78%
YoY- 150.8%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 1,569,565 1,555,057 1,557,678 1,362,609 1,033,574 1,031,559 856,489 49.91%
PBT 131,169 124,802 129,086 116,656 67,590 63,362 41,183 116.93%
Tax -28,566 -26,025 -26,642 -24,460 -18,493 -17,832 -13,647 63.85%
NP 102,603 98,777 102,444 92,196 49,097 45,530 27,536 140.92%
-
NP to SH 102,603 98,777 102,444 92,196 49,097 45,530 27,536 140.92%
-
Tax Rate 21.78% 20.85% 20.64% 20.97% 27.36% 28.14% 33.14% -
Total Cost 1,466,962 1,456,280 1,455,234 1,270,413 984,477 986,029 828,953 46.45%
-
Net Worth 755,047 722,219 701,701 685,287 660,666 631,942 607,320 15.66%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 9,438 9,438 9,438 9,438 4,924 4,924 4,924 54.48%
Div Payout % 9.20% 9.55% 9.21% 10.24% 10.03% 10.82% 17.88% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 755,047 722,219 701,701 685,287 660,666 631,942 607,320 15.66%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 6.54% 6.35% 6.58% 6.77% 4.75% 4.41% 3.21% -
ROE 13.59% 13.68% 14.60% 13.45% 7.43% 7.20% 4.53% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 382.49 378.96 379.60 332.06 251.87 251.38 208.72 49.91%
EPS 25.00 24.07 24.96 22.47 11.96 11.10 6.71 140.91%
DPS 2.30 2.30 2.30 2.30 1.20 1.20 1.20 54.48%
NAPS 1.84 1.76 1.71 1.67 1.61 1.54 1.48 15.66%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 382.49 378.96 379.60 332.06 251.87 251.38 208.72 49.91%
EPS 25.00 24.07 24.96 22.47 11.96 11.10 6.71 140.91%
DPS 2.30 2.30 2.30 2.30 1.20 1.20 1.20 54.48%
NAPS 1.84 1.76 1.71 1.67 1.61 1.54 1.48 15.66%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.925 0.845 0.715 0.735 0.865 0.79 0.825 -
P/RPS 0.24 0.22 0.19 0.22 0.34 0.31 0.40 -28.92%
P/EPS 3.70 3.51 2.86 3.27 7.23 7.12 12.29 -55.17%
EY 27.03 28.49 34.92 30.57 13.83 14.04 8.13 123.25%
DY 2.49 2.72 3.22 3.13 1.39 1.52 1.45 43.54%
P/NAPS 0.50 0.48 0.42 0.44 0.54 0.51 0.56 -7.29%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 21/03/23 20/12/22 27/09/22 16/06/22 24/03/22 14/12/21 -
Price 0.81 0.915 0.79 0.71 0.795 0.845 0.77 -
P/RPS 0.21 0.24 0.21 0.21 0.32 0.34 0.37 -31.52%
P/EPS 3.24 3.80 3.16 3.16 6.64 7.62 11.47 -57.04%
EY 30.87 26.31 31.60 31.64 15.05 13.13 8.71 132.99%
DY 2.84 2.51 2.91 3.24 1.51 1.42 1.56 49.25%
P/NAPS 0.44 0.52 0.46 0.43 0.49 0.55 0.52 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment