[ANNUM] QoQ Quarter Result on 30-Jun-2023

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -4846.46%
YoY- -1470.86%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 3,520 3,673 9,892 8,250 36,548 90,935 83,219 -87.83%
PBT 598 -2,996 -2,092 -94,142 -2,438 2,644 4,104 -72.27%
Tax 5 0 0 -185 545 150 150 -89.62%
NP 603 -2,996 -2,092 -94,327 -1,893 2,794 4,254 -72.78%
-
NP to SH 603 -2,996 -2,092 -94,329 -1,907 2,801 4,255 -72.78%
-
Tax Rate -0.84% - - - - -5.67% -3.65% -
Total Cost 2,917 6,669 11,984 102,577 38,441 88,141 78,965 -88.88%
-
Net Worth 86,449 86,449 88,724 166,073 270,746 155,025 155,025 -32.22%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 86,449 86,449 88,724 166,073 270,746 155,025 155,025 -32.22%
NOSH 227,500 227,500 227,500 227,500 227,500 97,500 97,500 75.83%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.13% -81.57% -21.15% -1,143.36% -5.18% 3.07% 5.11% -
ROE 0.70% -3.47% -2.36% -56.80% -0.70% 1.81% 2.74% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.55 1.61 4.35 3.63 23.76 93.27 85.35 -93.07%
EPS 0.27 -1.32 -0.92 -41.46 -1.24 2.87 4.36 -84.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.39 0.73 1.76 1.59 1.59 -61.45%
Adjusted Per Share Value based on latest NOSH - 227,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.55 1.61 4.35 3.63 16.07 39.97 36.58 -87.82%
EPS 0.27 -1.32 -0.92 -41.46 -0.84 1.23 1.87 -72.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.39 0.73 1.1901 0.6814 0.6814 -32.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.095 0.095 0.135 0.18 0.20 0.32 0.32 -
P/RPS 6.14 5.88 3.10 4.96 0.84 0.34 0.37 549.48%
P/EPS 35.84 -7.21 -14.68 -0.43 -16.13 11.14 7.33 187.79%
EY 2.79 -13.86 -6.81 -230.35 -6.20 8.98 13.64 -65.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.35 0.25 0.11 0.20 0.20 16.02%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 24/11/23 30/08/23 25/05/23 24/02/23 25/11/22 -
Price 0.075 0.095 0.095 0.17 0.19 0.245 0.32 -
P/RPS 4.85 5.88 2.18 4.69 0.80 0.26 0.37 455.06%
P/EPS 28.30 -7.21 -10.33 -0.41 -15.33 8.53 7.33 145.90%
EY 3.53 -13.86 -9.68 -243.90 -6.52 11.73 13.64 -59.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.24 0.23 0.11 0.15 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment