[ANNUM] QoQ Quarter Result on 31-Mar-2024 [#3]

Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 120.13%
YoY- 131.62%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,850 1,232 3,520 3,673 9,892 8,250 36,548 -77.60%
PBT 11,664 -22,041 598 -2,996 -2,092 -94,142 -2,438 -
Tax 0 0 5 0 0 -185 545 -
NP 11,664 -22,041 603 -2,996 -2,092 -94,327 -1,893 -
-
NP to SH 11,664 -22,041 603 -2,996 -2,092 -94,329 -1,907 -
-
Tax Rate 0.00% - -0.84% - - - - -
Total Cost -7,814 23,273 2,917 6,669 11,984 102,577 38,441 -
-
Net Worth 75,031 63,699 86,449 86,449 88,724 166,073 270,746 -57.39%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 75,031 63,699 86,449 86,449 88,724 166,073 270,746 -57.39%
NOSH 227,368 227,500 227,500 227,500 227,500 227,500 227,500 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 302.96% -1,789.04% 17.13% -81.57% -21.15% -1,143.36% -5.18% -
ROE 15.55% -34.60% 0.70% -3.47% -2.36% -56.80% -0.70% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.69 0.54 1.55 1.61 4.35 3.63 23.76 -82.75%
EPS 5.13 -9.69 0.27 -1.32 -0.92 -41.46 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.28 0.38 0.38 0.39 0.73 1.76 -67.14%
Adjusted Per Share Value based on latest NOSH - 227,500
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.69 0.54 1.55 1.62 4.35 3.63 16.07 -77.62%
EPS 5.13 -9.69 0.27 -1.32 -0.92 -41.49 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.2802 0.3802 0.3802 0.3902 0.7304 1.1908 -57.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.055 0.085 0.095 0.095 0.135 0.18 0.20 -
P/RPS 3.25 15.70 6.14 5.88 3.10 4.96 0.84 145.84%
P/EPS 1.07 -0.88 35.84 -7.21 -14.68 -0.43 -16.13 -
EY 93.27 -113.98 2.79 -13.86 -6.81 -230.35 -6.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.30 0.25 0.25 0.35 0.25 0.11 33.56%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 29/02/24 24/11/23 30/08/23 25/05/23 -
Price 0.055 0.085 0.075 0.095 0.095 0.17 0.19 -
P/RPS 3.25 15.70 4.85 5.88 2.18 4.69 0.80 153.95%
P/EPS 1.07 -0.88 28.30 -7.21 -10.33 -0.41 -15.33 -
EY 93.27 -113.98 3.53 -13.86 -9.68 -243.90 -6.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.30 0.20 0.25 0.24 0.23 0.11 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment