[ANNUM] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
16-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 50.85%
YoY- 31.6%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 23,916 10,020 4,211 15,207 11,913 12,149 11,835 59.49%
PBT 9,355 -939 -2,113 -2,349 -5,109 -277 3,813 81.41%
Tax 0 0 0 0 330 0 0 -
NP 9,355 -939 -2,113 -2,349 -4,779 -277 3,813 81.41%
-
NP to SH 9,355 -939 -2,113 -2,349 -4,779 -277 3,813 81.41%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 14,561 10,959 6,324 17,556 16,692 12,426 8,022 48.53%
-
Net Worth 51,334 41,800 42,534 44,734 53,534 57,934 46,201 7.24%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 51,334 41,800 42,534 44,734 53,534 57,934 46,201 7.24%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 39.12% -9.37% -50.18% -15.45% -40.12% -2.28% 32.22% -
ROE 18.22% -2.25% -4.97% -5.25% -8.93% -0.48% 8.25% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 32.61 13.66 5.74 20.74 16.24 16.57 16.14 59.47%
EPS 12.76 -1.28 -2.88 -3.20 -6.52 -0.38 5.20 81.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.57 0.58 0.61 0.73 0.79 0.63 7.24%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.52 4.41 1.85 6.69 5.24 5.34 5.21 59.41%
EPS 4.11 -0.41 -0.93 -1.03 -2.10 -0.12 1.68 81.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2258 0.1838 0.1871 0.1967 0.2355 0.2548 0.2032 7.24%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.29 0.22 0.185 0.23 0.255 0.29 0.335 -
P/RPS 3.96 1.61 3.22 1.11 1.57 1.75 2.08 53.31%
P/EPS 10.11 -17.18 -6.42 -7.18 -3.91 -76.78 6.44 34.89%
EY 9.89 -5.82 -15.57 -13.93 -25.56 -1.30 15.52 -25.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.39 0.32 0.38 0.35 0.37 0.53 128.41%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 27/11/20 27/08/20 16/07/20 27/02/20 25/11/19 29/08/19 -
Price 1.50 0.315 0.255 0.175 0.285 0.27 0.335 -
P/RPS 4.60 2.31 4.44 0.84 1.75 1.63 2.08 69.33%
P/EPS 11.76 -24.60 -8.85 -5.46 -4.37 -71.48 6.44 49.12%
EY 8.50 -4.06 -11.30 -18.30 -22.87 -1.40 15.52 -32.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.55 0.44 0.29 0.39 0.34 0.53 152.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment