[APEX] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -88.18%
YoY- -96.95%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,456 11,119 7,356 7,652 11,814 43,520 48,743 -79.67%
PBT 897 -22,629 2,452 426 1,564 13,585 4,902 -67.73%
Tax -66 -12 -282 -349 -691 2,640 -1,590 -87.98%
NP 831 -22,641 2,170 77 873 16,225 3,312 -60.18%
-
NP to SH 831 -22,662 2,162 129 1,091 25,150 2,338 -49.79%
-
Tax Rate 7.36% - 11.50% 81.92% 44.18% -19.43% 32.44% -
Total Cost 3,625 33,760 5,186 7,575 10,941 27,295 45,431 -81.43%
-
Net Worth 242,907 235,396 264,950 273,050 269,541 277,694 270,264 -6.86%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 2,120 - - - 4,272 - -
Div Payout % - 0.00% - - - 16.99% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 242,907 235,396 264,950 273,050 269,541 277,694 270,264 -6.86%
NOSH 213,076 212,068 211,960 215,000 213,921 213,610 214,495 -0.44%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 18.65% -203.62% 29.50% 1.01% 7.39% 37.28% 6.79% -
ROE 0.34% -9.63% 0.82% 0.05% 0.40% 9.06% 0.87% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.09 5.24 3.47 3.56 5.52 20.37 22.72 -79.59%
EPS 0.39 -10.69 1.02 0.06 0.51 11.78 1.09 -49.56%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.14 1.11 1.25 1.27 1.26 1.30 1.26 -6.44%
Adjusted Per Share Value based on latest NOSH - 215,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.21 5.51 3.64 3.79 5.85 21.56 24.15 -79.66%
EPS 0.41 -11.23 1.07 0.06 0.54 12.46 1.16 -49.97%
DPS 0.00 1.05 0.00 0.00 0.00 2.12 0.00 -
NAPS 1.2033 1.1661 1.3125 1.3527 1.3353 1.3757 1.3389 -6.86%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.50 0.61 0.69 0.79 0.78 0.74 -
P/RPS 23.91 9.54 17.58 19.39 14.30 3.83 3.26 277.03%
P/EPS 128.21 -4.68 59.80 1,150.00 154.90 6.62 67.89 52.72%
EY 0.78 -21.37 1.67 0.09 0.65 15.09 1.47 -34.43%
DY 0.00 2.00 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.44 0.45 0.49 0.54 0.63 0.60 0.59 -17.74%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 23/02/09 25/11/08 20/08/08 27/05/08 20/02/08 29/11/07 -
Price 0.62 0.55 0.56 0.61 0.74 0.79 0.73 -
P/RPS 29.65 10.49 16.14 17.14 13.40 3.88 3.21 339.63%
P/EPS 158.97 -5.15 54.90 1,016.67 145.10 6.71 66.97 77.85%
EY 0.63 -19.43 1.82 0.10 0.69 14.90 1.49 -43.63%
DY 0.00 1.82 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.54 0.50 0.45 0.48 0.59 0.61 0.58 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment