[APEX] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
02-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -893.75%
YoY- -472.36%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 12,663 9,653 7,966 8,838 12,453 11,622 13,002 -1.75%
PBT -21,774 -7,687 -18,314 -13,190 3,343 2,605 -5,744 143.71%
Tax -1,002 463 1,056 1,498 -1,870 -1,653 5,744 -
NP -22,776 -7,224 -17,258 -11,692 1,473 952 0 -
-
NP to SH -22,776 -7,224 -17,258 -11,692 1,473 952 -7,464 110.81%
-
Tax Rate - - - - 55.94% 63.45% - -
Total Cost 35,439 16,877 25,224 20,530 10,980 10,670 13,002 95.48%
-
Net Worth 256,390 277,846 281,937 299,470 305,124 304,640 305,831 -11.11%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 256,390 277,846 281,937 299,470 305,124 304,640 305,831 -11.11%
NOSH 213,658 213,727 213,589 213,861 213,478 211,555 213,868 -0.06%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -179.86% -74.84% -216.65% -132.29% 11.83% 8.19% 0.00% -
ROE -8.88% -2.60% -6.12% -3.90% 0.48% 0.31% -2.44% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 5.93 4.52 3.73 4.13 5.83 5.49 6.08 -1.65%
EPS -10.66 -3.38 -8.08 -5.47 0.69 0.45 -3.49 110.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.30 1.32 1.4003 1.4293 1.44 1.43 -11.06%
Adjusted Per Share Value based on latest NOSH - 213,861
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 6.27 4.78 3.95 4.38 6.17 5.76 6.44 -1.77%
EPS -11.28 -3.58 -8.55 -5.79 0.73 0.47 -3.70 110.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2701 1.3764 1.3967 1.4835 1.5115 1.5091 1.515 -11.11%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.72 0.59 0.62 0.86 1.03 1.07 1.05 -
P/RPS 12.15 13.06 16.62 20.81 17.66 19.48 17.27 -20.94%
P/EPS -6.75 -17.46 -7.67 -15.73 149.28 237.78 -30.09 -63.18%
EY -14.81 -5.73 -13.03 -6.36 0.67 0.42 -3.32 171.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.47 0.61 0.72 0.74 0.73 -12.28%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 27/05/03 26/02/03 02/12/02 27/08/02 29/05/02 26/02/02 -
Price 0.82 0.60 0.65 0.75 0.93 1.09 1.06 -
P/RPS 13.84 13.28 17.43 18.15 15.94 19.84 17.44 -14.32%
P/EPS -7.69 -17.75 -8.04 -13.72 134.78 242.22 -30.37 -60.07%
EY -13.00 -5.63 -12.43 -7.29 0.74 0.41 -3.29 150.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.46 0.49 0.54 0.65 0.76 0.74 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment