[APEX] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
02-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -781.04%
YoY- -172.27%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 92,244 120,066 50,061 52,354 43,663 123,217 32,893 -1.09%
PBT -98,087 12,978 -45,842 -13,016 -6,137 70,312 11,436 -
Tax 18,181 -8,367 -1,852 -3,715 9,277 -28,723 -2,388 -
NP -79,906 4,611 -47,694 -16,731 3,140 41,589 9,048 -
-
NP to SH -79,599 4,655 -47,135 -16,731 -6,145 41,589 9,048 -
-
Tax Rate - 64.47% - - - 40.85% 20.88% -
Total Cost 172,150 115,455 97,755 69,085 40,523 81,628 23,845 -2.07%
-
Net Worth 260,057 260,632 261,600 299,470 311,863 416,847 320,472 0.22%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 2,135 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 260,057 260,632 261,600 299,470 311,863 416,847 320,472 0.22%
NOSH 211,428 211,896 217,999 213,861 213,605 213,768 106,824 -0.72%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -86.62% 3.84% -95.27% -31.96% 7.19% 33.75% 27.51% -
ROE -30.61% 1.79% -18.02% -5.59% -1.97% 9.98% 2.82% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 43.63 56.66 22.96 24.48 20.44 57.64 30.79 -0.36%
EPS -37.65 2.20 -21.62 -7.82 -2.88 19.46 8.47 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.23 1.23 1.20 1.4003 1.46 1.95 3.00 0.95%
Adjusted Per Share Value based on latest NOSH - 213,861
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 43.19 56.22 23.44 24.51 20.45 57.70 15.40 -1.09%
EPS -37.27 2.18 -22.07 -7.83 -2.88 19.47 4.24 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2177 1.2204 1.2249 1.4023 1.4603 1.9519 1.5006 0.22%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.45 0.57 0.79 0.86 0.98 1.49 0.00 -
P/RPS 1.03 1.01 3.44 3.51 4.79 2.58 0.00 -100.00%
P/EPS -1.20 25.95 -3.65 -10.99 -34.07 7.66 0.00 -100.00%
EY -83.66 3.85 -27.37 -9.10 -2.94 13.06 0.00 -100.00%
DY 2.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 0.46 0.66 0.61 0.67 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 24/11/04 19/11/03 02/12/02 23/11/01 22/11/00 - -
Price 0.44 0.57 0.81 0.75 1.08 1.44 0.00 -
P/RPS 1.01 1.01 3.53 3.06 5.28 2.50 0.00 -100.00%
P/EPS -1.17 25.95 -3.75 -9.59 -37.54 7.40 0.00 -100.00%
EY -85.56 3.85 -26.69 -10.43 -2.66 13.51 0.00 -100.00%
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.46 0.67 0.54 0.74 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment