[APEX] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
02-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -781.04%
YoY- -172.27%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 39,120 43,556 47,318 52,354 57,064 46,487 38,865 0.43%
PBT -60,965 -35,848 -25,556 -13,016 6,710 1,113 -4,780 448.43%
Tax 2,015 1,147 -969 -3,715 -8,609 -4,485 456 170.01%
NP -58,950 -34,701 -26,525 -16,731 -1,899 -3,372 -4,324 473.42%
-
NP to SH -58,950 -34,701 -26,525 -16,731 -1,899 -4,947 -8,376 268.56%
-
Tax Rate - - - - 128.30% 402.96% - -
Total Cost 98,070 78,257 73,843 69,085 58,963 49,859 43,189 73.01%
-
Net Worth 256,390 277,846 281,937 299,470 305,124 304,640 305,831 -11.11%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 256,390 277,846 281,937 299,470 305,124 304,640 305,831 -11.11%
NOSH 213,658 213,727 213,589 213,861 213,478 211,555 213,868 -0.06%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -150.69% -79.67% -56.06% -31.96% -3.33% -7.25% -11.13% -
ROE -22.99% -12.49% -9.41% -5.59% -0.62% -1.62% -2.74% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 18.31 20.38 22.15 24.48 26.73 21.97 18.17 0.51%
EPS -27.59 -16.24 -12.42 -7.82 -0.89 -2.34 -3.92 268.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.30 1.32 1.4003 1.4293 1.44 1.43 -11.06%
Adjusted Per Share Value based on latest NOSH - 213,861
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 18.32 20.39 22.16 24.51 26.72 21.77 18.20 0.44%
EPS -27.60 -16.25 -12.42 -7.83 -0.89 -2.32 -3.92 268.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2005 1.301 1.3202 1.4023 1.4287 1.4265 1.432 -11.11%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.72 0.59 0.62 0.86 1.03 1.07 1.05 -
P/RPS 3.93 2.90 2.80 3.51 3.85 4.87 5.78 -22.73%
P/EPS -2.61 -3.63 -4.99 -10.99 -115.79 -45.76 -26.81 -78.92%
EY -38.32 -27.52 -20.03 -9.10 -0.86 -2.19 -3.73 374.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.47 0.61 0.72 0.74 0.73 -12.28%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 27/05/03 26/02/03 02/12/02 27/08/02 29/05/02 26/02/02 -
Price 0.82 0.60 0.65 0.75 0.93 1.09 1.06 -
P/RPS 4.48 2.94 2.93 3.06 3.48 4.96 5.83 -16.14%
P/EPS -2.97 -3.70 -5.23 -9.59 -104.55 -46.61 -27.07 -77.17%
EY -33.65 -27.06 -19.11 -10.43 -0.96 -2.15 -3.69 338.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.46 0.49 0.54 0.65 0.76 0.74 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment