[APEX] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
10-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 108.17%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 12,596 22,636 50,612 37,373 32,893 0 0 -100.00%
PBT 4,548 14,273 26,565 24,926 11,436 0 0 -100.00%
Tax -3,073 -7,211 -12,348 -6,091 -2,388 0 0 -100.00%
NP 1,475 7,062 14,217 18,835 9,048 0 0 -100.00%
-
NP to SH 1,475 7,062 14,217 18,835 9,048 0 0 -100.00%
-
Tax Rate 67.57% 50.52% 46.48% 24.44% 20.88% - - -
Total Cost 11,121 15,574 36,395 18,538 23,845 0 0 -100.00%
-
Net Worth 416,847 413,905 407,724 392,262 384,566 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - 5,329 - - - -
Div Payout % - - - 28.30% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 416,847 413,905 407,724 392,262 384,566 0 0 -100.00%
NOSH 213,768 213,353 213,468 106,593 106,824 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 11.71% 31.20% 28.09% 50.40% 27.51% 0.00% 0.00% -
ROE 0.35% 1.71% 3.49% 4.80% 2.35% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 5.89 10.61 23.71 35.06 30.79 0.00 0.00 -100.00%
EPS 0.69 3.31 6.66 17.67 8.47 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 1.91 3.68 3.60 0.00 3.25 0.52%
Adjusted Per Share Value based on latest NOSH - 106,593
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 6.24 11.21 25.07 18.51 16.29 0.00 0.00 -100.00%
EPS 0.73 3.50 7.04 9.33 4.48 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 2.64 0.00 0.00 0.00 -
NAPS 2.065 2.0504 2.0198 1.9432 1.9051 0.00 3.25 0.46%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.49 2.39 4.10 0.00 0.00 0.00 0.00 -
P/RPS 25.29 22.53 17.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 215.94 72.21 61.56 0.00 0.00 0.00 0.00 -100.00%
EY 0.46 1.38 1.62 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.23 2.15 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 22/11/00 23/08/00 25/05/00 10/04/00 25/11/99 - - -
Price 1.44 2.17 2.69 3.66 0.00 0.00 0.00 -
P/RPS 24.44 20.45 11.35 10.44 0.00 0.00 0.00 -100.00%
P/EPS 208.70 65.56 40.39 20.71 0.00 0.00 0.00 -100.00%
EY 0.48 1.53 2.48 4.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
P/NAPS 0.74 1.12 1.41 0.99 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment