[APEX] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 22,636 50,612 37,373 32,893 0 0 0 -100.00%
PBT 14,273 26,565 24,926 11,436 0 0 0 -100.00%
Tax -7,211 -12,348 -6,091 -2,388 0 0 0 -100.00%
NP 7,062 14,217 18,835 9,048 0 0 0 -100.00%
-
NP to SH 7,062 14,217 18,835 9,048 0 0 0 -100.00%
-
Tax Rate 50.52% 46.48% 24.44% 20.88% - - - -
Total Cost 15,574 36,395 18,538 23,845 0 0 0 -100.00%
-
Net Worth 413,905 407,724 392,262 384,566 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - 5,329 - - - - -
Div Payout % - - 28.30% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 413,905 407,724 392,262 384,566 0 0 0 -100.00%
NOSH 213,353 213,468 106,593 106,824 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 31.20% 28.09% 50.40% 27.51% 0.00% 0.00% 0.00% -
ROE 1.71% 3.49% 4.80% 2.35% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.61 23.71 35.06 30.79 0.00 0.00 0.00 -100.00%
EPS 3.31 6.66 17.67 8.47 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.91 3.68 3.60 0.00 3.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 106,824
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 11.21 25.07 18.51 16.29 0.00 0.00 0.00 -100.00%
EPS 3.50 7.04 9.33 4.48 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 2.64 0.00 0.00 0.00 0.00 -
NAPS 2.0504 2.0198 1.9432 1.9051 0.00 3.25 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.39 4.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.53 17.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 72.21 61.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.38 1.62 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/08/00 25/05/00 10/04/00 25/11/99 - - - -
Price 2.17 2.69 3.66 0.00 0.00 0.00 0.00 -
P/RPS 20.45 11.35 10.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.56 40.39 20.71 0.00 0.00 0.00 0.00 -100.00%
EY 1.53 2.48 4.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.37 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.41 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment