[APEX] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 52.67%
YoY- -117.42%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 13,002 13,548 6,522 5,793 17,800 12,596 22,636 -30.83%
PBT -5,744 6,536 -2,254 -3,288 -7,131 4,548 14,273 -
Tax 5,744 -3,396 2,254 3,288 7,131 -3,073 -7,211 -
NP 0 3,140 0 0 0 1,475 7,062 -
-
NP to SH -7,464 3,140 -1,575 -2,477 -5,233 1,475 7,062 -
-
Tax Rate - 51.96% - - - 67.57% 50.52% -
Total Cost 13,002 10,408 6,522 5,793 17,800 11,121 15,574 -11.30%
-
Net Worth 305,831 311,863 305,443 307,489 307,590 416,847 413,905 -18.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 305,831 311,863 305,443 307,489 307,590 416,847 413,905 -18.22%
NOSH 213,868 213,605 212,837 213,534 213,604 213,768 213,353 0.16%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 23.18% 0.00% 0.00% 0.00% 11.71% 31.20% -
ROE -2.44% 1.01% -0.52% -0.81% -1.70% 0.35% 1.71% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.08 6.34 3.06 2.71 8.33 5.89 10.61 -30.93%
EPS -3.49 1.47 -0.74 -1.16 -2.45 0.69 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.46 1.4351 1.44 1.44 1.95 1.94 -18.35%
Adjusted Per Share Value based on latest NOSH - 213,534
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.09 6.34 3.05 2.71 8.33 5.90 10.60 -30.82%
EPS -3.49 1.47 -0.74 -1.16 -2.45 0.69 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.432 1.4603 1.4302 1.4398 1.4403 1.9519 1.9381 -18.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.05 0.98 0.99 0.90 1.24 1.49 2.39 -
P/RPS 17.27 15.45 32.31 33.17 14.88 25.29 22.53 -16.20%
P/EPS -30.09 66.67 -133.78 -77.59 -50.62 215.94 72.21 -
EY -3.32 1.50 -0.75 -1.29 -1.98 0.46 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.69 0.62 0.86 0.76 1.23 -29.31%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 23/11/01 22/08/01 30/05/01 01/03/01 22/11/00 23/08/00 -
Price 1.06 1.08 1.21 0.99 1.12 1.44 2.17 -
P/RPS 17.44 17.03 39.49 36.49 13.44 24.44 20.45 -10.04%
P/EPS -30.37 73.47 -163.51 -85.34 -45.72 208.70 65.56 -
EY -3.29 1.36 -0.61 -1.17 -2.19 0.48 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.84 0.69 0.78 0.74 1.12 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment