[APEX] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -95.28%
YoY- -98.04%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 38,865 43,663 42,711 58,825 103,644 123,217 143,514 -58.04%
PBT -4,780 -6,137 -8,125 8,402 38,255 70,312 77,200 -
Tax 456 9,277 9,600 135 -15,501 -28,723 -28,038 -
NP -4,324 3,140 1,475 8,537 22,754 41,589 49,162 -
-
NP to SH -8,376 -6,145 -7,810 827 17,521 41,589 49,162 -
-
Tax Rate - - - -1.61% 40.52% 40.85% 36.32% -
Total Cost 43,189 40,523 41,236 50,288 80,890 81,628 94,352 -40.52%
-
Net Worth 305,831 311,863 305,443 307,489 307,590 416,847 413,905 -18.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 305,831 311,863 305,443 307,489 307,590 416,847 413,905 -18.22%
NOSH 213,868 213,605 212,837 213,534 213,604 213,768 213,353 0.16%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -11.13% 7.19% 3.45% 14.51% 21.95% 33.75% 34.26% -
ROE -2.74% -1.97% -2.56% 0.27% 5.70% 9.98% 11.88% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.17 20.44 20.07 27.55 48.52 57.64 67.27 -58.11%
EPS -3.92 -2.88 -3.67 0.39 8.20 19.46 23.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.46 1.4351 1.44 1.44 1.95 1.94 -18.35%
Adjusted Per Share Value based on latest NOSH - 213,534
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.20 20.45 20.00 27.54 48.53 57.70 67.20 -58.04%
EPS -3.92 -2.88 -3.66 0.39 8.20 19.47 23.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.432 1.4603 1.4302 1.4398 1.4403 1.9519 1.9381 -18.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.05 0.98 0.99 0.90 1.24 1.49 2.39 -
P/RPS 5.78 4.79 4.93 3.27 2.56 2.58 3.55 38.27%
P/EPS -26.81 -34.07 -26.98 232.38 15.12 7.66 10.37 -
EY -3.73 -2.94 -3.71 0.43 6.61 13.06 9.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.69 0.62 0.86 0.76 1.23 -29.31%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 23/11/01 22/08/01 30/05/01 01/03/01 22/11/00 23/08/00 -
Price 1.06 1.08 1.21 0.99 1.12 1.44 2.17 -
P/RPS 5.83 5.28 6.03 3.59 2.31 2.50 3.23 48.08%
P/EPS -27.07 -37.54 -32.97 255.62 13.65 7.40 9.42 -
EY -3.69 -2.66 -3.03 0.39 7.32 13.51 10.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.84 0.69 0.78 0.74 1.12 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment