[KLCCP] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 191.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 186,966 173,360 180,676 181,332 62,653 0 0 -
PBT 91,574 77,351 82,848 80,880 27,065 0 0 -
Tax -25,320 -44,257 -49,872 -44,862 -14,713 0 0 -
NP 66,254 33,094 32,976 36,018 12,352 0 0 -
-
NP to SH 37,083 33,094 32,976 36,018 12,352 0 0 -
-
Tax Rate 27.65% 57.22% 60.20% 55.47% 54.36% - - -
Total Cost 120,712 140,266 147,700 145,314 50,301 0 0 -
-
Net Worth 1,615,959 2,271,706 1,789,280 1,316,670 295,994 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - 46,742 - 24,483 - - - -
Div Payout % - 141.24% - 67.98% - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 1,615,959 2,271,706 1,789,280 1,316,670 295,994 0 0 -
NOSH 934,080 934,858 739,372 544,078 189,157 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 35.44% 19.09% 18.25% 19.86% 19.71% 0.00% 0.00% -
ROE 2.29% 1.46% 1.84% 2.74% 4.17% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 20.02 18.54 24.44 33.33 33.12 0.00 0.00 -
EPS 3.97 3.54 4.46 6.62 6.53 0.00 0.00 -
DPS 0.00 5.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.73 2.43 2.42 2.42 1.5648 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 544,078
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 20.01 18.55 19.34 19.41 6.71 0.00 0.00 -
EPS 3.97 3.54 3.53 3.85 1.32 0.00 0.00 -
DPS 0.00 5.00 0.00 2.62 0.00 0.00 0.00 -
NAPS 1.7295 2.4314 1.9151 1.4092 0.3168 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 - - - -
Price 2.05 2.00 1.77 1.68 0.00 0.00 0.00 -
P/RPS 10.24 10.79 7.24 5.04 0.00 0.00 0.00 -
P/EPS 51.64 56.50 39.69 25.38 0.00 0.00 0.00 -
EY 1.94 1.77 2.52 3.94 0.00 0.00 0.00 -
DY 0.00 2.50 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 1.18 0.82 0.73 0.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 24/08/05 21/07/05 18/02/05 23/11/04 25/08/04 - - -
Price 2.12 2.09 2.10 1.77 1.69 0.00 0.00 -
P/RPS 10.59 11.27 8.59 5.31 5.10 0.00 0.00 -
P/EPS 53.40 59.04 47.09 26.74 25.88 0.00 0.00 -
EY 1.87 1.69 2.12 3.74 3.86 0.00 0.00 -
DY 0.00 2.39 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 1.23 0.86 0.87 0.73 1.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment