[KLCCP] QoQ Quarter Result on 31-Dec-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 181,332 62,653 0 0 0 0 -
PBT 80,880 27,065 0 0 0 0 -
Tax -44,862 -14,713 0 0 0 0 -
NP 36,018 12,352 0 0 0 0 -
-
NP to SH 36,018 12,352 0 0 0 0 -
-
Tax Rate 55.47% 54.36% - - - - -
Total Cost 145,314 50,301 0 0 0 0 -
-
Net Worth 1,316,670 295,994 0 0 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 24,483 - - - - - -
Div Payout % 67.98% - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 1,316,670 295,994 0 0 0 0 -
NOSH 544,078 189,157 0 0 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 19.86% 19.71% 0.00% 0.00% 0.00% 0.00% -
ROE 2.74% 4.17% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 33.33 33.12 0.00 0.00 0.00 0.00 -
EPS 6.62 6.53 0.00 0.00 0.00 0.00 -
DPS 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 1.5648 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 19.41 6.71 0.00 0.00 0.00 0.00 -
EPS 3.85 1.32 0.00 0.00 0.00 0.00 -
DPS 2.62 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4092 0.3168 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 30/09/04 - - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.38 0.00 0.00 0.00 0.00 0.00 -
EY 3.94 0.00 0.00 0.00 0.00 0.00 -
DY 2.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 23/11/04 25/08/04 - - - - -
Price 1.77 1.69 0.00 0.00 0.00 0.00 -
P/RPS 5.31 5.10 0.00 0.00 0.00 0.00 -
P/EPS 26.74 25.88 0.00 0.00 0.00 0.00 -
EY 3.74 3.86 0.00 0.00 0.00 0.00 -
DY 2.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment