[LCTH] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
27-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 0.17%
YoY- -48.64%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 68,127 75,361 99,686 98,632 72,201 60,805 74,852 -6.09%
PBT 7,986 8,365 13,071 14,463 11,286 11,050 16,134 -37.50%
Tax -1,220 -573 -2,804 -5,057 -1,896 -1,898 -507 79.85%
NP 6,766 7,792 10,267 9,406 9,390 9,152 15,627 -42.85%
-
NP to SH 6,766 7,792 10,267 9,406 9,390 9,152 15,627 -42.85%
-
Tax Rate 15.28% 6.85% 21.45% 34.97% 16.80% 17.18% 3.14% -
Total Cost 61,361 67,569 89,419 89,226 62,811 51,653 59,225 2.39%
-
Net Worth 275,430 275,716 282,192 281,580 275,121 269,176 229,387 13.00%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 5,987 5,993 24,016 11,982 - - 12,233 -37.97%
Div Payout % 88.50% 76.92% 233.92% 127.39% - - 78.29% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 275,430 275,716 282,192 281,580 275,121 269,176 229,387 13.00%
NOSH 598,761 599,384 600,409 599,108 598,089 598,169 477,889 16.26%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 9.93% 10.34% 10.30% 9.54% 13.01% 15.05% 20.88% -
ROE 2.46% 2.83% 3.64% 3.34% 3.41% 3.40% 6.81% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 11.38 12.57 16.60 16.46 12.07 10.17 15.66 -19.21%
EPS 1.13 1.30 1.71 1.57 1.57 1.53 3.27 -50.85%
DPS 1.00 1.00 4.00 2.00 0.00 0.00 2.56 -46.65%
NAPS 0.46 0.46 0.47 0.47 0.46 0.45 0.48 -2.80%
Adjusted Per Share Value based on latest NOSH - 599,108
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 18.92 20.93 27.69 27.40 20.06 16.89 20.79 -6.10%
EPS 1.88 2.16 2.85 2.61 2.61 2.54 4.34 -42.83%
DPS 1.66 1.66 6.67 3.33 0.00 0.00 3.40 -38.07%
NAPS 0.7651 0.7659 0.7839 0.7822 0.7642 0.7477 0.6372 13.00%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.03 1.21 1.08 1.39 1.84 2.00 2.28 -
P/RPS 9.05 9.62 6.50 8.44 15.24 19.68 14.56 -27.23%
P/EPS 91.15 93.08 63.16 88.54 117.20 130.72 69.72 19.62%
EY 1.10 1.07 1.58 1.13 0.85 0.77 1.43 -16.08%
DY 0.97 0.83 3.70 1.44 0.00 0.00 1.12 -9.16%
P/NAPS 2.24 2.63 2.30 2.96 4.00 4.44 4.75 -39.49%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 27/07/06 03/05/06 16/02/06 27/10/05 29/07/05 28/04/05 16/02/05 -
Price 1.03 1.11 1.20 0.97 1.56 2.00 2.08 -
P/RPS 9.05 8.83 7.23 5.89 12.92 19.68 13.28 -22.61%
P/EPS 91.15 85.38 70.18 61.78 99.36 130.72 63.61 27.18%
EY 1.10 1.17 1.43 1.62 1.01 0.77 1.57 -21.16%
DY 0.97 0.90 3.33 2.06 0.00 0.00 1.23 -14.67%
P/NAPS 2.24 2.41 2.55 2.06 3.39 4.44 4.33 -35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment