[LCTH] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -13.17%
YoY- -27.94%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 91,413 83,385 86,114 68,127 75,361 99,686 98,632 -4.94%
PBT 8,626 6,902 11,066 7,986 8,365 13,071 14,463 -29.16%
Tax -1,858 54 -937 -1,220 -573 -2,804 -5,057 -48.73%
NP 6,768 6,956 10,129 6,766 7,792 10,267 9,406 -19.71%
-
NP to SH 6,768 6,956 10,129 6,766 7,792 10,267 9,406 -19.71%
-
Tax Rate 21.54% -0.78% 8.47% 15.28% 6.85% 21.45% 34.97% -
Total Cost 84,645 76,429 75,985 61,361 67,569 89,419 89,226 -3.45%
-
Net Worth 0 281,837 281,694 275,430 275,716 282,192 281,580 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 5,998 11,993 11,986 5,987 5,993 24,016 11,982 -36.98%
Div Payout % 88.63% 172.41% 118.34% 88.50% 76.92% 233.92% 127.39% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 281,837 281,694 275,430 275,716 282,192 281,580 -
NOSH 599,834 599,655 599,349 598,761 599,384 600,409 599,108 0.08%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.40% 8.34% 11.76% 9.93% 10.34% 10.30% 9.54% -
ROE 0.00% 2.47% 3.60% 2.46% 2.83% 3.64% 3.34% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.24 13.91 14.37 11.38 12.57 16.60 16.46 -5.00%
EPS 1.13 1.16 1.69 1.13 1.30 1.71 1.57 -19.70%
DPS 1.00 2.00 2.00 1.00 1.00 4.00 2.00 -37.03%
NAPS 0.00 0.47 0.47 0.46 0.46 0.47 0.47 -
Adjusted Per Share Value based on latest NOSH - 598,761
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 25.39 23.16 23.92 18.92 20.93 27.69 27.40 -4.95%
EPS 1.88 1.93 2.81 1.88 2.16 2.85 2.61 -19.66%
DPS 1.67 3.33 3.33 1.66 1.66 6.67 3.33 -36.90%
NAPS 0.00 0.7829 0.7825 0.7651 0.7659 0.7839 0.7822 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.08 1.01 1.04 1.03 1.21 1.08 1.39 -
P/RPS 7.09 7.26 7.24 9.05 9.62 6.50 8.44 -10.97%
P/EPS 95.72 87.07 61.54 91.15 93.08 63.16 88.54 5.34%
EY 1.04 1.15 1.63 1.10 1.07 1.58 1.13 -5.38%
DY 0.93 1.98 1.92 0.97 0.83 3.70 1.44 -25.30%
P/NAPS 0.00 2.15 2.21 2.24 2.63 2.30 2.96 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 09/05/07 14/02/07 08/11/06 27/07/06 03/05/06 16/02/06 27/10/05 -
Price 1.05 1.20 0.99 1.03 1.11 1.20 0.97 -
P/RPS 6.89 8.63 6.89 9.05 8.83 7.23 5.89 11.03%
P/EPS 93.06 103.45 58.58 91.15 85.38 70.18 61.78 31.43%
EY 1.07 0.97 1.71 1.10 1.17 1.43 1.62 -24.17%
DY 0.95 1.67 2.02 0.97 0.90 3.33 2.06 -40.33%
P/NAPS 0.00 2.55 2.11 2.24 2.41 2.55 2.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment