[LCTH] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
16-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 9.15%
YoY- -34.3%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 86,114 68,127 75,361 99,686 98,632 72,201 60,805 26.08%
PBT 11,066 7,986 8,365 13,071 14,463 11,286 11,050 0.09%
Tax -937 -1,220 -573 -2,804 -5,057 -1,896 -1,898 -37.50%
NP 10,129 6,766 7,792 10,267 9,406 9,390 9,152 6.98%
-
NP to SH 10,129 6,766 7,792 10,267 9,406 9,390 9,152 6.98%
-
Tax Rate 8.47% 15.28% 6.85% 21.45% 34.97% 16.80% 17.18% -
Total Cost 75,985 61,361 67,569 89,419 89,226 62,811 51,653 29.31%
-
Net Worth 281,694 275,430 275,716 282,192 281,580 275,121 269,176 3.07%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 11,986 5,987 5,993 24,016 11,982 - - -
Div Payout % 118.34% 88.50% 76.92% 233.92% 127.39% - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 281,694 275,430 275,716 282,192 281,580 275,121 269,176 3.07%
NOSH 599,349 598,761 599,384 600,409 599,108 598,089 598,169 0.13%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 11.76% 9.93% 10.34% 10.30% 9.54% 13.01% 15.05% -
ROE 3.60% 2.46% 2.83% 3.64% 3.34% 3.41% 3.40% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 14.37 11.38 12.57 16.60 16.46 12.07 10.17 25.89%
EPS 1.69 1.13 1.30 1.71 1.57 1.57 1.53 6.84%
DPS 2.00 1.00 1.00 4.00 2.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.47 0.47 0.46 0.45 2.93%
Adjusted Per Share Value based on latest NOSH - 600,409
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 23.92 18.92 20.93 27.69 27.40 20.06 16.89 26.08%
EPS 2.81 1.88 2.16 2.85 2.61 2.61 2.54 6.96%
DPS 3.33 1.66 1.66 6.67 3.33 0.00 0.00 -
NAPS 0.7825 0.7651 0.7659 0.7839 0.7822 0.7642 0.7477 3.07%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.04 1.03 1.21 1.08 1.39 1.84 2.00 -
P/RPS 7.24 9.05 9.62 6.50 8.44 15.24 19.68 -48.62%
P/EPS 61.54 91.15 93.08 63.16 88.54 117.20 130.72 -39.45%
EY 1.63 1.10 1.07 1.58 1.13 0.85 0.77 64.79%
DY 1.92 0.97 0.83 3.70 1.44 0.00 0.00 -
P/NAPS 2.21 2.24 2.63 2.30 2.96 4.00 4.44 -37.16%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 08/11/06 27/07/06 03/05/06 16/02/06 27/10/05 29/07/05 28/04/05 -
Price 0.99 1.03 1.11 1.20 0.97 1.56 2.00 -
P/RPS 6.89 9.05 8.83 7.23 5.89 12.92 19.68 -50.29%
P/EPS 58.58 91.15 85.38 70.18 61.78 99.36 130.72 -41.41%
EY 1.71 1.10 1.17 1.43 1.62 1.01 0.77 70.13%
DY 2.02 0.97 0.90 3.33 2.06 0.00 0.00 -
P/NAPS 2.11 2.24 2.41 2.55 2.06 3.39 4.44 -39.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment