[IQGROUP] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -176.61%
YoY- -191.05%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 51,064 30,788 26,641 36,378 39,272 30,567 33,095 33.35%
PBT 744 -1,063 -1,172 -1,383 2,803 15 753 -0.79%
Tax 732 -464 -77 -661 -135 176 -389 -
NP 1,476 -1,527 -1,249 -2,044 2,668 191 364 153.21%
-
NP to SH 1,476 -1,527 -1,249 -2,044 2,668 191 364 153.21%
-
Tax Rate -98.39% - - - 4.82% -1,173.33% 51.66% -
Total Cost 49,588 32,315 27,890 38,422 36,604 30,376 32,731 31.74%
-
Net Worth 111,124 106,890 106,207 107,309 109,608 107,654 110,893 0.13%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 111,124 106,890 106,207 107,309 109,608 107,654 110,893 0.13%
NOSH 84,827 84,833 84,965 85,166 84,968 86,818 84,651 0.13%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.89% -4.96% -4.69% -5.62% 6.79% 0.62% 1.10% -
ROE 1.33% -1.43% -1.18% -1.90% 2.43% 0.18% 0.33% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 60.20 36.29 31.35 42.71 46.22 35.21 39.10 33.16%
EPS 1.74 -1.80 -1.47 -2.40 3.14 0.22 0.43 152.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.26 1.25 1.26 1.29 1.24 1.31 0.00%
Adjusted Per Share Value based on latest NOSH - 85,166
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 58.01 34.98 30.26 41.33 44.61 34.72 37.60 33.34%
EPS 1.68 -1.73 -1.42 -2.32 3.03 0.22 0.41 154.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2624 1.2143 1.2065 1.219 1.2452 1.223 1.2597 0.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.70 0.75 0.57 0.68 0.68 1.05 1.13 -
P/RPS 1.16 2.07 1.82 1.59 1.47 2.98 2.89 -45.43%
P/EPS 40.23 -41.67 -38.78 -28.33 21.66 477.27 262.79 -71.21%
EY 2.49 -2.40 -2.58 -3.53 4.62 0.21 0.38 248.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.46 0.54 0.53 0.85 0.86 -27.47%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 15/08/08 30/05/08 26/02/08 23/11/07 15/08/07 -
Price 0.70 0.47 0.51 0.69 0.80 0.88 1.11 -
P/RPS 1.16 1.30 1.63 1.62 1.73 2.50 2.84 -44.80%
P/EPS 40.23 -26.11 -34.69 -28.75 25.48 400.00 258.14 -70.87%
EY 2.49 -3.83 -2.88 -3.48 3.93 0.25 0.39 242.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 0.41 0.55 0.62 0.71 0.85 -26.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment