[IQGROUP] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 196.66%
YoY- -44.68%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 31,813 29,528 43,442 51,064 30,788 26,641 36,378 -8.54%
PBT -713 1,122 -614 744 -1,063 -1,172 -1,383 -35.67%
Tax 118 -494 -189 732 -464 -77 -661 -
NP -595 628 -803 1,476 -1,527 -1,249 -2,044 -56.04%
-
NP to SH -595 628 -803 1,476 -1,527 -1,249 -2,044 -56.04%
-
Tax Rate - 44.03% - -98.39% - - - -
Total Cost 32,408 28,900 44,245 49,588 32,315 27,890 38,422 -10.71%
-
Net Worth 109,649 110,324 113,615 111,124 106,890 106,207 107,309 1.44%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 109,649 110,324 113,615 111,124 106,890 106,207 107,309 1.44%
NOSH 85,000 84,864 85,425 84,827 84,833 84,965 85,166 -0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -1.87% 2.13% -1.85% 2.89% -4.96% -4.69% -5.62% -
ROE -0.54% 0.57% -0.71% 1.33% -1.43% -1.18% -1.90% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 37.43 34.79 50.85 60.20 36.29 31.35 42.71 -8.41%
EPS -0.70 0.74 -0.94 1.74 -1.80 -1.47 -2.40 -55.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.33 1.31 1.26 1.25 1.26 1.57%
Adjusted Per Share Value based on latest NOSH - 84,827
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.14 33.54 49.35 58.01 34.98 30.26 41.33 -8.54%
EPS -0.68 0.71 -0.91 1.68 -1.73 -1.42 -2.32 -55.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2456 1.2533 1.2907 1.2624 1.2143 1.2065 1.219 1.44%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.70 0.70 0.70 0.70 0.75 0.57 0.68 -
P/RPS 1.87 2.01 1.38 1.16 2.07 1.82 1.59 11.40%
P/EPS -100.00 94.59 -74.47 40.23 -41.67 -38.78 -28.33 131.65%
EY -1.00 1.06 -1.34 2.49 -2.40 -2.58 -3.53 -56.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.53 0.53 0.60 0.46 0.54 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 19/08/09 29/05/09 26/02/09 27/11/08 15/08/08 30/05/08 -
Price 0.80 0.70 0.51 0.70 0.47 0.51 0.69 -
P/RPS 2.14 2.01 1.00 1.16 1.30 1.63 1.62 20.37%
P/EPS -114.29 94.59 -54.26 40.23 -26.11 -34.69 -28.75 150.73%
EY -0.88 1.06 -1.84 2.49 -3.83 -2.88 -3.48 -59.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.38 0.53 0.37 0.41 0.55 8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment