[THPLANT] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -39.93%
YoY- -94.6%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 140,909 138,558 121,235 178,202 189,536 155,425 165,834 -10.28%
PBT -23,670 2,239 7,365 33,950 22,387 10,042 15,766 -
Tax 1,148 1,782 -3,269 -21,927 -8,237 -711 -2,839 -
NP -22,522 4,021 4,096 12,023 14,150 9,331 12,927 -
-
NP to SH -19,803 200 3,232 6,880 11,454 7,196 9,920 -
-
Tax Rate - -79.59% 44.39% 64.59% 36.79% 7.08% 18.01% -
Total Cost 163,431 134,537 117,139 166,179 175,386 146,094 152,907 4.53%
-
Net Worth 1,299,260 1,316,937 1,334,615 1,308,099 1,316,937 1,308,099 883,851 29.25%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 17,677 14,141 - - -
Div Payout % - - - 256.93% 123.46% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,299,260 1,316,937 1,334,615 1,308,099 1,316,937 1,308,099 883,851 29.25%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 883,851 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -15.98% 2.90% 3.38% 6.75% 7.47% 6.00% 7.80% -
ROE -1.52% 0.02% 0.24% 0.53% 0.87% 0.55% 1.12% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.94 15.68 13.72 20.16 21.44 17.58 18.76 -10.28%
EPS -2.24 0.02 0.37 0.78 1.30 0.81 1.12 -
DPS 0.00 0.00 0.00 2.00 1.60 0.00 0.00 -
NAPS 1.47 1.49 1.51 1.48 1.49 1.48 1.00 29.25%
Adjusted Per Share Value based on latest NOSH - 883,851
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.94 15.68 13.72 20.16 21.44 17.58 18.76 -10.28%
EPS -2.24 0.02 0.37 0.78 1.30 0.81 1.12 -
DPS 0.00 0.00 0.00 2.00 1.60 0.00 0.00 -
NAPS 1.47 1.49 1.51 1.48 1.49 1.48 1.00 29.25%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.68 0.655 0.87 1.15 1.11 1.16 1.18 -
P/RPS 4.27 4.18 6.34 5.70 5.18 6.60 6.29 -22.74%
P/EPS -30.35 2,894.61 237.92 147.74 85.65 142.48 105.14 -
EY -3.29 0.03 0.42 0.68 1.17 0.70 0.95 -
DY 0.00 0.00 0.00 1.74 1.44 0.00 0.00 -
P/NAPS 0.46 0.44 0.58 0.78 0.74 0.78 1.18 -46.60%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 29/08/18 30/05/18 28/02/18 22/11/17 21/08/17 24/05/17 -
Price 0.57 0.70 0.625 0.985 1.08 1.12 1.16 -
P/RPS 3.58 4.47 4.56 4.89 5.04 6.37 6.18 -30.48%
P/EPS -25.44 3,093.48 170.92 126.54 83.34 137.56 103.35 -
EY -3.93 0.03 0.59 0.79 1.20 0.73 0.97 -
DY 0.00 0.00 0.00 2.03 1.48 0.00 0.00 -
P/NAPS 0.39 0.47 0.41 0.67 0.72 0.76 1.16 -51.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment