[THPLANT] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -93.81%
YoY- -97.22%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 115,283 118,622 140,909 138,558 121,235 178,202 189,536 -28.23%
PBT -3,033 -664,045 -23,670 2,239 7,365 33,950 22,387 -
Tax -5,869 20,068 1,148 1,782 -3,269 -21,927 -8,237 -20.24%
NP -8,902 -643,977 -22,522 4,021 4,096 12,023 14,150 -
-
NP to SH -8,091 -578,237 -19,803 200 3,232 6,880 11,454 -
-
Tax Rate - - - -79.59% 44.39% 64.59% 36.79% -
Total Cost 124,185 762,599 163,431 134,537 117,139 166,179 175,386 -20.57%
-
Net Worth 742,434 795,465 1,299,260 1,316,937 1,334,615 1,308,099 1,316,937 -31.78%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 17,677 14,141 -
Div Payout % - - - - - 256.93% 123.46% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 742,434 795,465 1,299,260 1,316,937 1,334,615 1,308,099 1,316,937 -31.78%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 883,851 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -7.72% -542.88% -15.98% 2.90% 3.38% 6.75% 7.47% -
ROE -1.09% -72.69% -1.52% 0.02% 0.24% 0.53% 0.87% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.04 13.42 15.94 15.68 13.72 20.16 21.44 -28.23%
EPS -0.92 -65.42 -2.24 0.02 0.37 0.78 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 1.60 -
NAPS 0.84 0.90 1.47 1.49 1.51 1.48 1.49 -31.78%
Adjusted Per Share Value based on latest NOSH - 883,851
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.04 13.42 15.94 15.68 13.72 20.16 21.44 -28.23%
EPS -0.92 -65.42 -2.24 0.02 0.37 0.78 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 1.60 -
NAPS 0.84 0.90 1.47 1.49 1.51 1.48 1.49 -31.78%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.52 0.465 0.68 0.655 0.87 1.15 1.11 -
P/RPS 3.99 3.46 4.27 4.18 6.34 5.70 5.18 -15.98%
P/EPS -56.80 -0.71 -30.35 2,894.61 237.92 147.74 85.65 -
EY -1.76 -140.69 -3.29 0.03 0.42 0.68 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 1.74 1.44 -
P/NAPS 0.62 0.52 0.46 0.44 0.58 0.78 0.74 -11.13%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 26/11/18 29/08/18 30/05/18 28/02/18 22/11/17 -
Price 0.49 0.57 0.57 0.70 0.625 0.985 1.08 -
P/RPS 3.76 4.25 3.58 4.47 4.56 4.89 5.04 -17.75%
P/EPS -53.53 -0.87 -25.44 3,093.48 170.92 126.54 83.34 -
EY -1.87 -114.78 -3.93 0.03 0.59 0.79 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 2.03 1.48 -
P/NAPS 0.58 0.63 0.39 0.47 0.41 0.67 0.72 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment