[ALAM] QoQ Quarter Result on 31-Dec-2022 [#2]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 635.87%
YoY- 106.71%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 29,662 118,780 37,275 52,071 91,004 77,585 56,818 -35.13%
PBT 2,703 18,237 -11,457 11,685 -3,134 -6,071 -10,394 -
Tax 0 -740 13 859 865 -155 0 -
NP 2,703 17,497 -11,444 12,544 -2,269 -6,226 -10,394 -
-
NP to SH 2,703 20,933 -11,502 8,724 -1,628 -6,206 -10,363 -
-
Tax Rate 0.00% 4.06% - -7.35% - - - -
Total Cost 26,959 101,283 48,719 39,527 93,273 83,811 67,212 -45.58%
-
Net Worth -45,954 -45,455 -76,591 619,464 -76,591 61,272 76,582 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth -45,954 -45,455 -76,591 619,464 -76,591 61,272 76,582 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,658 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.11% 14.73% -30.70% 24.09% -2.49% -8.02% -18.29% -
ROE 0.00% 0.00% 0.00% 1.41% 0.00% -10.13% -13.53% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.94 7.84 2.43 3.36 5.94 5.06 3.71 -35.06%
EPS 0.18 1.40 -0.80 0.60 -0.10 -0.40 0.70 -59.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 -0.05 0.40 -0.05 0.04 0.05 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.93 7.74 2.43 3.39 5.93 5.05 3.70 -35.17%
EPS 0.18 1.36 -0.75 0.57 -0.11 -0.40 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0299 -0.0296 -0.0499 0.4036 -0.0499 0.0399 0.0499 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.03 0.025 0.04 0.025 0.03 0.035 0.025 -
P/RPS 1.55 0.32 1.64 0.74 0.50 0.69 0.67 74.83%
P/EPS 17.00 1.81 -5.33 4.44 -28.23 -8.64 -3.70 -
EY 5.88 55.26 -18.77 22.53 -3.54 -11.58 -27.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.06 0.00 0.88 0.50 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.03 0.025 0.03 0.035 0.025 0.03 0.035 -
P/RPS 1.55 0.32 1.23 1.04 0.42 0.59 0.94 39.53%
P/EPS 17.00 1.81 -4.00 6.21 -23.52 -7.40 -5.17 -
EY 5.88 55.26 -25.03 16.10 -4.25 -13.50 -19.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.09 0.00 0.75 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment