[ALAM] QoQ Quarter Result on 31-Mar-2022 [#3]

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 92.03%
YoY- -6.54%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 52,071 91,004 77,585 56,818 30,888 67,388 32,254 37.49%
PBT 11,685 -3,134 -6,071 -10,394 -129,200 -4,808 -11,814 -
Tax 859 865 -155 0 -814 0 9 1971.22%
NP 12,544 -2,269 -6,226 -10,394 -130,014 -4,808 -11,805 -
-
NP to SH 8,724 -1,628 -6,206 -10,363 -129,981 -4,746 -11,805 -
-
Tax Rate -7.35% - - - - - - -
Total Cost 39,527 93,273 83,811 67,212 160,902 72,196 44,059 -6.96%
-
Net Worth 619,464 -76,591 61,272 76,582 91,644 215,082 215,082 102.04%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 619,464 -76,591 61,272 76,582 91,644 215,082 215,082 102.04%
NOSH 1,531,828 1,531,828 1,531,828 1,531,658 1,531,658 1,433,882 1,433,882 4.49%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 24.09% -2.49% -8.02% -18.29% -420.92% -7.13% -36.60% -
ROE 1.41% 0.00% -10.13% -13.53% -141.83% -2.21% -5.49% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.36 5.94 5.06 3.71 2.02 4.70 2.25 30.55%
EPS 0.60 -0.10 -0.40 0.70 -4.40 -0.30 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 -0.05 0.04 0.05 0.06 0.15 0.15 91.95%
Adjusted Per Share Value based on latest NOSH - 1,531,658
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.39 5.93 5.05 3.70 2.01 4.39 2.10 37.49%
EPS 0.57 -0.11 -0.40 -0.68 -8.47 -0.31 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4036 -0.0499 0.0399 0.0499 0.0597 0.1401 0.1401 102.07%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.03 0.035 0.025 0.025 0.065 0.07 -
P/RPS 0.74 0.50 0.69 0.67 1.24 1.38 3.11 -61.50%
P/EPS 4.44 -28.23 -8.64 -3.70 -0.29 -19.64 -8.50 -
EY 22.53 -3.54 -11.58 -27.06 -340.40 -5.09 -11.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.00 0.88 0.50 0.42 0.43 0.47 -74.55%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.035 0.025 0.03 0.035 0.03 0.03 0.06 -
P/RPS 1.04 0.42 0.59 0.94 1.48 0.64 2.67 -46.57%
P/EPS 6.21 -23.52 -7.40 -5.17 -0.35 -9.06 -7.29 -
EY 16.10 -4.25 -13.50 -19.33 -283.66 -11.03 -13.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 0.75 0.70 0.50 0.20 0.40 -62.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment