[ALAQAR] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 114.0%
YoY- 36.87%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 27,229 27,125 27,142 26,820 26,800 26,932 26,867 0.89%
PBT 15,001 14,863 15,018 32,936 14,733 14,169 13,987 4.77%
Tax -225 -229 -191 -1,868 -215 -432 0 -
NP 14,776 14,634 14,827 31,068 14,518 13,737 13,987 3.72%
-
NP to SH 14,776 14,634 14,827 31,068 14,518 13,737 13,987 3.72%
-
Tax Rate 1.50% 1.54% 1.27% 5.67% 1.46% 3.05% 0.00% -
Total Cost 12,453 12,491 12,315 -4,248 12,282 13,195 12,880 -2.22%
-
Net Worth 804,804 816,855 801,910 815,291 781,818 798,070 782,854 1.85%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 26,903 - 27,774 - 26,813 - 31,592 -10.14%
Div Payout % 182.08% - 187.32% - 184.69% - 225.87% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 804,804 816,855 801,910 815,291 781,818 798,070 782,854 1.85%
NOSH 696,981 696,857 696,103 696,591 694,641 697,309 695,870 0.10%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 54.27% 53.95% 54.63% 115.84% 54.17% 51.01% 52.06% -
ROE 1.84% 1.79% 1.85% 3.81% 1.86% 1.72% 1.79% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.91 3.89 3.90 3.85 3.86 3.86 3.86 0.86%
EPS 2.12 2.10 2.13 4.46 2.09 1.97 2.01 3.61%
DPS 3.86 0.00 3.99 0.00 3.86 0.00 4.54 -10.24%
NAPS 1.1547 1.1722 1.152 1.1704 1.1255 1.1445 1.125 1.75%
Adjusted Per Share Value based on latest NOSH - 696,591
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.24 3.23 3.23 3.19 3.19 3.21 3.20 0.83%
EPS 1.76 1.74 1.77 3.70 1.73 1.64 1.67 3.55%
DPS 3.20 0.00 3.31 0.00 3.19 0.00 3.76 -10.18%
NAPS 0.9586 0.9729 0.9551 0.971 0.9312 0.9505 0.9324 1.86%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.41 1.40 1.40 1.33 1.39 1.33 1.31 -
P/RPS 36.09 35.97 35.91 34.54 36.03 34.44 33.93 4.19%
P/EPS 66.51 66.67 65.73 29.82 66.51 67.51 65.17 1.36%
EY 1.50 1.50 1.52 3.35 1.50 1.48 1.53 -1.31%
DY 2.74 0.00 2.85 0.00 2.78 0.00 3.47 -14.55%
P/NAPS 1.22 1.19 1.22 1.14 1.24 1.16 1.16 3.41%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 25/11/14 28/08/14 26/05/14 28/02/14 26/11/13 28/08/13 21/05/13 -
Price 1.38 1.40 1.36 1.34 1.35 1.31 1.32 -
P/RPS 35.32 35.97 34.88 34.80 34.99 33.92 34.19 2.18%
P/EPS 65.09 66.67 63.85 30.04 64.59 66.50 65.67 -0.58%
EY 1.54 1.50 1.57 3.33 1.55 1.50 1.52 0.87%
DY 2.80 0.00 2.93 0.00 2.86 0.00 3.44 -12.81%
P/NAPS 1.20 1.19 1.18 1.14 1.20 1.14 1.17 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment