[ALAQAR] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -52.28%
YoY- 6.01%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 27,148 27,229 27,125 27,142 26,820 26,800 26,932 0.53%
PBT 28,266 15,001 14,863 15,018 32,936 14,733 14,169 58.27%
Tax -1,295 -225 -229 -191 -1,868 -215 -432 107.48%
NP 26,971 14,776 14,634 14,827 31,068 14,518 13,737 56.60%
-
NP to SH 26,971 14,776 14,634 14,827 31,068 14,518 13,737 56.60%
-
Tax Rate 4.58% 1.50% 1.54% 1.27% 5.67% 1.46% 3.05% -
Total Cost 177 12,453 12,491 12,315 -4,248 12,282 13,195 -94.30%
-
Net Worth 832,407 804,804 816,855 801,910 815,291 781,818 798,070 2.84%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 26,901 26,903 - 27,774 - 26,813 - -
Div Payout % 99.74% 182.08% - 187.32% - 184.69% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 832,407 804,804 816,855 801,910 815,291 781,818 798,070 2.84%
NOSH 696,925 696,981 696,857 696,103 696,591 694,641 697,309 -0.03%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 99.35% 54.27% 53.95% 54.63% 115.84% 54.17% 51.01% -
ROE 3.24% 1.84% 1.79% 1.85% 3.81% 1.86% 1.72% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 3.90 3.91 3.89 3.90 3.85 3.86 3.86 0.68%
EPS 3.87 2.12 2.10 2.13 4.46 2.09 1.97 56.66%
DPS 3.86 3.86 0.00 3.99 0.00 3.86 0.00 -
NAPS 1.1944 1.1547 1.1722 1.152 1.1704 1.1255 1.1445 2.87%
Adjusted Per Share Value based on latest NOSH - 696,103
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 3.23 3.24 3.23 3.23 3.19 3.19 3.21 0.41%
EPS 3.21 1.76 1.74 1.77 3.70 1.73 1.64 56.28%
DPS 3.20 3.20 0.00 3.31 0.00 3.19 0.00 -
NAPS 0.9914 0.9586 0.9729 0.9551 0.971 0.9312 0.9505 2.84%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.38 1.41 1.40 1.40 1.33 1.39 1.33 -
P/RPS 35.43 36.09 35.97 35.91 34.54 36.03 34.44 1.90%
P/EPS 35.66 66.51 66.67 65.73 29.82 66.51 67.51 -34.57%
EY 2.80 1.50 1.50 1.52 3.35 1.50 1.48 52.78%
DY 2.80 2.74 0.00 2.85 0.00 2.78 0.00 -
P/NAPS 1.16 1.22 1.19 1.22 1.14 1.24 1.16 0.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 25/11/14 28/08/14 26/05/14 28/02/14 26/11/13 28/08/13 -
Price 1.40 1.38 1.40 1.36 1.34 1.35 1.31 -
P/RPS 35.94 35.32 35.97 34.88 34.80 34.99 33.92 3.92%
P/EPS 36.18 65.09 66.67 63.85 30.04 64.59 66.50 -33.28%
EY 2.76 1.54 1.50 1.57 3.33 1.55 1.50 49.99%
DY 2.76 2.80 0.00 2.93 0.00 2.86 0.00 -
P/NAPS 1.17 1.20 1.19 1.18 1.14 1.20 1.14 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment