[AMFIRST] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 408.19%
YoY- 5.37%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 28,838 29,456 27,754 28,050 28,568 27,306 27,992 2.00%
PBT -11,769 9,190 7,518 6,393 1,258 9,499 5,415 -
Tax 0 0 0 0 0 0 0 -
NP -11,769 9,190 7,518 6,393 1,258 9,499 5,415 -
-
NP to SH -11,769 9,190 7,518 6,393 1,258 9,499 5,415 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 40,607 20,266 20,236 21,657 27,310 17,807 22,577 47.94%
-
Net Worth 849,353 861,159 866,513 858,963 867,200 865,964 869,671 -1.56%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 14,277 - 14,551 - 14,620 - 13,247 5.12%
Div Payout % 0.00% - 193.56% - 1,162.19% - 244.65% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 849,353 861,159 866,513 858,963 867,200 865,964 869,671 -1.56%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -40.81% 31.20% 27.09% 22.79% 4.40% 34.79% 19.34% -
ROE -1.39% 1.07% 0.87% 0.74% 0.15% 1.10% 0.62% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.20 4.29 4.04 4.09 4.16 3.98 4.08 1.95%
EPS -1.71 1.34 1.10 0.93 0.19 1.38 0.79 -
DPS 2.08 0.00 2.12 0.00 2.13 0.00 1.93 5.12%
NAPS 1.2374 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 -1.56%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.20 4.29 4.04 4.09 4.16 3.98 4.08 1.95%
EPS -1.71 1.34 1.10 0.93 0.19 1.38 0.79 -
DPS 2.08 0.00 2.12 0.00 2.13 0.00 1.93 5.12%
NAPS 1.2374 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 -1.56%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.60 0.675 0.715 0.75 0.81 0.775 0.805 -
P/RPS 14.28 15.73 17.68 18.35 19.46 19.48 19.74 -19.43%
P/EPS -34.99 50.42 65.28 80.53 441.96 56.00 102.04 -
EY -2.86 1.98 1.53 1.24 0.23 1.79 0.98 -
DY 3.47 0.00 2.97 0.00 2.63 0.00 2.40 27.89%
P/NAPS 0.48 0.54 0.57 0.60 0.64 0.61 0.64 -17.46%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 20/04/18 22/02/18 21/11/17 17/08/17 18/04/17 23/02/17 14/11/16 -
Price 0.60 0.645 0.705 0.715 0.805 0.81 0.85 -
P/RPS 14.28 15.03 17.44 17.50 19.34 20.36 20.84 -22.29%
P/EPS -34.99 48.18 64.37 76.77 439.23 58.53 107.75 -
EY -2.86 2.08 1.55 1.30 0.23 1.71 0.93 -
DY 3.47 0.00 3.01 0.00 2.65 0.00 2.27 32.73%
P/NAPS 0.48 0.51 0.56 0.57 0.64 0.64 0.67 -19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment