[AMFIRST] QoQ Quarter Result on 31-Mar-2017 [#4]

Announcement Date
18-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -86.76%
YoY- -97.35%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 29,456 27,754 28,050 28,568 27,306 27,992 27,673 4.23%
PBT 9,190 7,518 6,393 1,258 9,499 5,415 6,067 31.79%
Tax 0 0 0 0 0 0 0 -
NP 9,190 7,518 6,393 1,258 9,499 5,415 6,067 31.79%
-
NP to SH 9,190 7,518 6,393 1,258 9,499 5,415 6,067 31.79%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,266 20,236 21,657 27,310 17,807 22,577 21,606 -4.16%
-
Net Worth 861,159 866,513 858,963 867,200 865,964 869,671 864,248 -0.23%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 14,551 - 14,620 - 13,247 - -
Div Payout % - 193.56% - 1,162.19% - 244.65% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 861,159 866,513 858,963 867,200 865,964 869,671 864,248 -0.23%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 31.20% 27.09% 22.79% 4.40% 34.79% 19.34% 21.92% -
ROE 1.07% 0.87% 0.74% 0.15% 1.10% 0.62% 0.70% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.29 4.04 4.09 4.16 3.98 4.08 4.03 4.24%
EPS 1.34 1.10 0.93 0.19 1.38 0.79 0.89 31.26%
DPS 0.00 2.12 0.00 2.13 0.00 1.93 0.00 -
NAPS 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 1.2591 -0.23%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.29 4.04 4.09 4.16 3.98 4.08 4.03 4.24%
EPS 1.34 1.10 0.93 0.19 1.38 0.79 0.89 31.26%
DPS 0.00 2.12 0.00 2.13 0.00 1.93 0.00 -
NAPS 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 1.2591 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.675 0.715 0.75 0.81 0.775 0.805 0.75 -
P/RPS 15.73 17.68 18.35 19.46 19.48 19.74 18.60 -10.54%
P/EPS 50.42 65.28 80.53 441.96 56.00 102.04 84.85 -29.25%
EY 1.98 1.53 1.24 0.23 1.79 0.98 1.18 41.07%
DY 0.00 2.97 0.00 2.63 0.00 2.40 0.00 -
P/NAPS 0.54 0.57 0.60 0.64 0.61 0.64 0.60 -6.76%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 21/11/17 17/08/17 18/04/17 23/02/17 14/11/16 25/08/16 -
Price 0.645 0.705 0.715 0.805 0.81 0.85 0.78 -
P/RPS 15.03 17.44 17.50 19.34 20.36 20.84 19.35 -15.46%
P/EPS 48.18 64.37 76.77 439.23 58.53 107.75 88.25 -33.12%
EY 2.08 1.55 1.30 0.23 1.71 0.93 1.13 50.02%
DY 0.00 3.01 0.00 2.65 0.00 2.27 0.00 -
P/NAPS 0.51 0.56 0.57 0.64 0.64 0.67 0.62 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment