[AMFIRST] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 22.24%
YoY- -3.25%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 29,084 28,595 28,838 29,456 27,754 28,050 28,568 1.19%
PBT 7,399 6,968 -11,769 9,190 7,518 6,393 1,258 225.48%
Tax 0 0 0 0 0 0 0 -
NP 7,399 6,968 -11,769 9,190 7,518 6,393 1,258 225.48%
-
NP to SH 7,399 6,968 -11,769 9,190 7,518 6,393 1,258 225.48%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,685 21,627 40,607 20,266 20,236 21,657 27,310 -14.23%
-
Net Worth 849,422 842,077 849,353 861,159 866,513 858,963 867,200 -1.37%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 12,835 - 14,277 - 14,551 - 14,620 -8.30%
Div Payout % 173.48% - 0.00% - 193.56% - 1,162.19% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 849,422 842,077 849,353 861,159 866,513 858,963 867,200 -1.37%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 25.44% 24.37% -40.81% 31.20% 27.09% 22.79% 4.40% -
ROE 0.87% 0.83% -1.39% 1.07% 0.87% 0.74% 0.15% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.24 4.17 4.20 4.29 4.04 4.09 4.16 1.27%
EPS 1.08 1.01 -1.71 1.34 1.10 0.93 0.19 218.16%
DPS 1.87 0.00 2.08 0.00 2.12 0.00 2.13 -8.30%
NAPS 1.2375 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 -1.37%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.24 4.17 4.20 4.29 4.04 4.09 4.16 1.27%
EPS 1.08 1.01 -1.71 1.34 1.10 0.93 0.19 218.16%
DPS 1.87 0.00 2.08 0.00 2.12 0.00 2.13 -8.30%
NAPS 1.2375 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 -1.37%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.595 0.605 0.60 0.675 0.715 0.75 0.81 -
P/RPS 14.04 14.52 14.28 15.73 17.68 18.35 19.46 -19.54%
P/EPS 55.20 59.60 -34.99 50.42 65.28 80.53 441.96 -74.98%
EY 1.81 1.68 -2.86 1.98 1.53 1.24 0.23 295.14%
DY 3.14 0.00 3.47 0.00 2.97 0.00 2.63 12.53%
P/NAPS 0.48 0.49 0.48 0.54 0.57 0.60 0.64 -17.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 16/08/18 20/04/18 22/02/18 21/11/17 17/08/17 18/04/17 -
Price 0.58 0.60 0.60 0.645 0.705 0.715 0.805 -
P/RPS 13.69 14.40 14.28 15.03 17.44 17.50 19.34 -20.55%
P/EPS 53.81 59.10 -34.99 48.18 64.37 76.77 439.23 -75.30%
EY 1.86 1.69 -2.86 2.08 1.55 1.30 0.23 302.38%
DY 3.22 0.00 3.47 0.00 3.01 0.00 2.65 13.85%
P/NAPS 0.47 0.49 0.48 0.51 0.56 0.57 0.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment