[AMFIRST] QoQ Quarter Result on 30-Sep-2017 [#2]

Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 17.6%
YoY- 38.84%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 28,595 28,838 29,456 27,754 28,050 28,568 27,306 3.13%
PBT 6,968 -11,769 9,190 7,518 6,393 1,258 9,499 -18.70%
Tax 0 0 0 0 0 0 0 -
NP 6,968 -11,769 9,190 7,518 6,393 1,258 9,499 -18.70%
-
NP to SH 6,968 -11,769 9,190 7,518 6,393 1,258 9,499 -18.70%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,627 40,607 20,266 20,236 21,657 27,310 17,807 13.87%
-
Net Worth 842,077 849,353 861,159 866,513 858,963 867,200 865,964 -1.85%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 14,277 - 14,551 - 14,620 - -
Div Payout % - 0.00% - 193.56% - 1,162.19% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 842,077 849,353 861,159 866,513 858,963 867,200 865,964 -1.85%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 24.37% -40.81% 31.20% 27.09% 22.79% 4.40% 34.79% -
ROE 0.83% -1.39% 1.07% 0.87% 0.74% 0.15% 1.10% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.17 4.20 4.29 4.04 4.09 4.16 3.98 3.16%
EPS 1.01 -1.71 1.34 1.10 0.93 0.19 1.38 -18.83%
DPS 0.00 2.08 0.00 2.12 0.00 2.13 0.00 -
NAPS 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 1.2616 -1.85%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.17 4.20 4.29 4.04 4.09 4.16 3.98 3.16%
EPS 1.01 -1.71 1.34 1.10 0.93 0.19 1.38 -18.83%
DPS 0.00 2.08 0.00 2.12 0.00 2.13 0.00 -
NAPS 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 1.2616 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.605 0.60 0.675 0.715 0.75 0.81 0.775 -
P/RPS 14.52 14.28 15.73 17.68 18.35 19.46 19.48 -17.83%
P/EPS 59.60 -34.99 50.42 65.28 80.53 441.96 56.00 4.25%
EY 1.68 -2.86 1.98 1.53 1.24 0.23 1.79 -4.15%
DY 0.00 3.47 0.00 2.97 0.00 2.63 0.00 -
P/NAPS 0.49 0.48 0.54 0.57 0.60 0.64 0.61 -13.62%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 20/04/18 22/02/18 21/11/17 17/08/17 18/04/17 23/02/17 -
Price 0.60 0.60 0.645 0.705 0.715 0.805 0.81 -
P/RPS 14.40 14.28 15.03 17.44 17.50 19.34 20.36 -20.66%
P/EPS 59.10 -34.99 48.18 64.37 76.77 439.23 58.53 0.64%
EY 1.69 -2.86 2.08 1.55 1.30 0.23 1.71 -0.78%
DY 0.00 3.47 0.00 3.01 0.00 2.65 0.00 -
P/NAPS 0.49 0.48 0.51 0.56 0.57 0.64 0.64 -16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment