[AMFIRST] QoQ Quarter Result on 30-Sep-2021 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -35.8%
YoY- -52.02%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 25,303 24,495 25,747 23,666 25,738 24,555 27,398 -5.17%
PBT 4,158 -9,213 5,723 3,129 4,874 -15,259 7,022 -29.55%
Tax 0 833 0 0 0 352 0 -
NP 4,158 -8,380 5,723 3,129 4,874 -14,907 7,022 -29.55%
-
NP to SH 4,158 -8,380 5,723 3,129 4,874 -14,907 7,022 -29.55%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - 0.00% -
Total Cost 21,145 32,875 20,024 20,537 20,864 39,462 20,376 2.50%
-
Net Worth 802,678 811,739 820,113 821,897 818,740 823,613 838,508 -2.87%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 13,247 - 7,481 - 9,746 - -
Div Payout % - 0.00% - 239.11% - 0.00% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 802,678 811,739 820,113 821,897 818,740 823,613 838,508 -2.87%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 16.43% -34.21% 22.23% 13.22% 18.94% -60.71% 25.63% -
ROE 0.52% -1.03% 0.70% 0.38% 0.60% -1.81% 0.84% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.69 3.57 3.75 3.45 3.75 3.58 3.99 -5.09%
EPS 0.60 -1.22 0.84 0.45 0.71 -2.18 1.02 -29.86%
DPS 0.00 1.93 0.00 1.09 0.00 1.42 0.00 -
NAPS 1.1694 1.1826 1.1948 1.1974 1.1928 1.1999 1.2216 -2.87%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.69 3.57 3.75 3.45 3.75 3.58 3.99 -5.09%
EPS 0.60 -1.22 0.84 0.45 0.71 -2.18 1.02 -29.86%
DPS 0.00 1.93 0.00 1.09 0.00 1.42 0.00 -
NAPS 1.1694 1.1826 1.1948 1.1974 1.1928 1.1999 1.2216 -2.87%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.39 0.38 0.39 0.395 0.40 0.425 0.415 -
P/RPS 10.58 10.65 10.40 11.46 10.67 11.88 10.40 1.15%
P/EPS 64.38 -31.13 46.78 86.65 56.33 -19.57 40.57 36.16%
EY 1.55 -3.21 2.14 1.15 1.78 -5.11 2.47 -26.76%
DY 0.00 5.08 0.00 2.76 0.00 3.34 0.00 -
P/NAPS 0.33 0.32 0.33 0.33 0.34 0.35 0.34 -1.97%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 26/04/22 21/02/22 24/11/21 23/08/21 20/04/21 22/02/21 -
Price 0.375 0.385 0.37 0.40 0.39 0.43 0.40 -
P/RPS 10.17 10.79 9.86 11.60 10.40 12.02 10.02 0.99%
P/EPS 61.90 -31.54 44.38 87.75 54.92 -19.80 39.10 35.94%
EY 1.62 -3.17 2.25 1.14 1.82 -5.05 2.56 -26.35%
DY 0.00 5.01 0.00 2.73 0.00 3.30 0.00 -
P/NAPS 0.32 0.33 0.31 0.33 0.33 0.36 0.33 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment