[AMFIRST] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -96.64%
YoY- -99.44%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 101,948 102,212 101,357 117,780 117,158 115,973 111,678 -1.50%
PBT 15,275 1,878 -234 23,386 21,157 11,788 24,669 -7.67%
Tax -25 833 352 -2,421 0 0 0 -
NP 15,250 2,711 118 20,965 21,157 11,788 24,669 -7.69%
-
NP to SH 15,250 2,711 118 20,965 21,157 11,788 24,669 -7.69%
-
Tax Rate 0.16% -44.36% - 10.35% 0.00% 0.00% 0.00% -
Total Cost 86,698 99,501 101,239 96,815 96,001 104,185 87,009 -0.05%
-
Net Worth 800,619 803,845 821,897 841,116 843,176 849,422 866,513 -1.30%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 16,336 21,072 17,228 19,837 27,387 27,112 29,172 -9.20%
Div Payout % 107.12% 777.30% 14,600.59% 94.62% 129.45% 230.00% 118.25% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 800,619 803,845 821,897 841,116 843,176 849,422 866,513 -1.30%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.96% 2.65% 0.12% 17.80% 18.06% 10.16% 22.09% -
ROE 1.90% 0.34% 0.01% 2.49% 2.51% 1.39% 2.85% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.85 14.89 14.77 17.16 17.07 16.90 16.27 -1.50%
EPS 2.22 0.39 0.02 3.05 3.08 1.72 3.59 -7.69%
DPS 2.38 3.07 2.51 2.89 3.99 3.95 4.25 -9.20%
NAPS 1.1664 1.1711 1.1974 1.2254 1.2284 1.2375 1.2624 -1.30%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.85 14.89 14.77 17.16 17.07 16.90 16.27 -1.50%
EPS 2.22 0.39 0.02 3.05 3.08 1.72 3.59 -7.69%
DPS 2.38 3.07 2.51 2.89 3.99 3.95 4.25 -9.20%
NAPS 1.1664 1.1711 1.1974 1.2254 1.2284 1.2375 1.2624 -1.30%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.335 0.36 0.395 0.405 0.495 0.595 0.715 -
P/RPS 2.26 2.42 2.67 2.36 2.90 3.52 4.39 -10.47%
P/EPS 15.08 91.15 2,297.70 13.26 16.06 34.65 19.89 -4.50%
EY 6.63 1.10 0.04 7.54 6.23 2.89 5.03 4.70%
DY 7.10 8.53 6.35 7.14 8.06 6.64 5.94 3.01%
P/NAPS 0.29 0.31 0.33 0.33 0.40 0.48 0.57 -10.64%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 17/11/22 24/11/21 20/11/20 15/11/19 15/11/18 21/11/17 -
Price 0.335 0.375 0.40 0.42 0.485 0.58 0.705 -
P/RPS 2.26 2.52 2.71 2.45 2.84 3.43 4.33 -10.26%
P/EPS 15.08 94.95 2,326.79 13.75 15.73 33.77 19.62 -4.28%
EY 6.63 1.05 0.04 7.27 6.36 2.96 5.10 4.46%
DY 7.10 8.19 6.27 6.88 8.23 6.81 6.03 2.75%
P/NAPS 0.29 0.32 0.33 0.34 0.39 0.47 0.56 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment