[AMFIRST] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
11-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 3.3%
YoY- 3.81%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 26,903 27,489 28,313 28,230 27,805 28,445 28,629 -4.05%
PBT 10,654 10,617 25,044 12,673 12,268 13,084 17,686 -28.65%
Tax 0 0 0 0 0 0 0 -
NP 10,654 10,617 25,044 12,673 12,268 13,084 17,686 -28.65%
-
NP to SH 10,654 10,617 25,044 12,673 12,268 13,084 17,686 -28.65%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,249 16,872 3,269 15,557 15,537 15,361 10,943 30.12%
-
Net Worth 845,715 836,380 849,506 824,849 837,204 824,917 836,929 0.69%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 21,209 - 25,387 - 25,053 - 25,053 -10.50%
Div Payout % 199.08% - 101.37% - 204.22% - 141.66% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 845,715 836,380 849,506 824,849 837,204 824,917 836,929 0.69%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 39.60% 38.62% 88.45% 44.89% 44.12% 46.00% 61.78% -
ROE 1.26% 1.27% 2.95% 1.54% 1.47% 1.59% 2.11% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.92 4.00 4.13 4.11 4.05 4.14 4.17 -4.03%
EPS 1.55 1.55 3.65 1.85 1.79 1.91 2.58 -28.77%
DPS 3.09 0.00 3.70 0.00 3.65 0.00 3.65 -10.50%
NAPS 1.2321 1.2185 1.2381 1.2017 1.2197 1.2018 1.2193 0.69%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.92 4.00 4.13 4.11 4.05 4.14 4.17 -4.03%
EPS 1.55 1.55 3.65 1.85 1.79 1.91 2.58 -28.77%
DPS 3.09 0.00 3.70 0.00 3.65 0.00 3.65 -10.50%
NAPS 1.2321 1.2185 1.2381 1.2017 1.2197 1.2018 1.2193 0.69%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.97 0.945 0.975 1.00 1.04 1.04 1.08 -
P/RPS 24.75 23.60 23.63 24.31 25.67 25.10 25.89 -2.95%
P/EPS 62.49 61.10 26.71 54.16 58.19 54.56 41.92 30.46%
EY 1.60 1.64 3.74 1.85 1.72 1.83 2.39 -23.45%
DY 3.19 0.00 3.79 0.00 3.51 0.00 3.38 -3.78%
P/NAPS 0.79 0.78 0.79 0.83 0.85 0.87 0.89 -7.63%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 28/08/14 12/05/14 11/02/14 06/11/13 27/08/13 29/04/13 -
Price 0.98 0.95 0.98 1.00 1.04 1.02 1.08 -
P/RPS 25.00 23.72 23.75 24.31 25.67 24.61 25.89 -2.30%
P/EPS 63.14 61.42 26.85 54.16 58.19 53.51 41.92 31.36%
EY 1.58 1.63 3.72 1.85 1.72 1.87 2.39 -24.09%
DY 3.15 0.00 3.78 0.00 3.51 0.00 3.38 -4.58%
P/NAPS 0.80 0.78 0.79 0.83 0.85 0.85 0.89 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment