[AMFIRST] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 44.87%
YoY- -23.7%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 26,032 26,049 28,313 28,629 27,153 19,115 25,276 0.49%
PBT 47,396 8,001 25,044 17,686 23,179 14,419 23,528 12.36%
Tax 0 0 0 0 0 0 0 -
NP 47,396 8,001 25,044 17,686 23,179 14,419 23,528 12.36%
-
NP to SH 47,396 8,001 25,044 17,686 23,179 14,419 23,528 12.36%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -21,364 18,048 3,269 10,943 3,974 4,696 1,748 -
-
Net Worth 879,280 841,597 849,506 836,929 618,106 606,155 580,901 7.14%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 21,072 16,748 25,387 25,053 20,732 21,199 20,951 0.09%
Div Payout % 44.46% 209.33% 101.37% 141.66% 89.44% 147.02% 89.05% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 879,280 841,597 849,506 836,929 618,106 606,155 580,901 7.14%
NOSH 686,402 686,402 686,402 686,402 429,240 429,136 429,343 8.12%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 182.07% 30.72% 88.45% 61.78% 85.36% 75.43% 93.08% -
ROE 5.39% 0.95% 2.95% 2.11% 3.75% 2.38% 4.05% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.79 3.80 4.13 4.17 6.33 4.45 5.89 -7.07%
EPS 6.90 1.17 3.65 2.58 5.40 3.36 5.48 3.91%
DPS 3.07 2.44 3.70 3.65 4.83 4.94 4.88 -7.42%
NAPS 1.281 1.2261 1.2381 1.2193 1.44 1.4125 1.353 -0.90%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.79 3.80 4.13 4.17 3.96 2.78 3.68 0.49%
EPS 6.90 1.17 3.65 2.58 3.38 2.10 3.43 12.34%
DPS 3.07 2.44 3.70 3.65 3.02 3.09 3.05 0.10%
NAPS 1.281 1.2261 1.2381 1.2193 0.9005 0.8831 0.8463 7.14%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.75 0.935 0.975 1.08 1.19 1.16 1.10 -
P/RPS 19.78 24.64 23.63 25.89 18.81 26.04 18.68 0.95%
P/EPS 10.86 80.21 26.71 41.92 22.04 34.52 20.07 -9.72%
EY 9.21 1.25 3.74 2.39 4.54 2.90 4.98 10.78%
DY 4.09 2.61 3.79 3.38 4.06 4.26 4.44 -1.35%
P/NAPS 0.59 0.76 0.79 0.89 0.83 0.82 0.81 -5.14%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 21/04/16 28/05/15 12/05/14 29/04/13 26/04/12 09/05/11 23/04/10 -
Price 0.73 0.935 0.98 1.08 1.20 1.21 1.13 -
P/RPS 19.25 24.64 23.75 25.89 18.97 27.16 19.19 0.05%
P/EPS 10.57 80.21 26.85 41.92 22.22 36.01 20.62 -10.53%
EY 9.46 1.25 3.72 2.39 4.50 2.78 4.85 11.76%
DY 4.21 2.61 3.78 3.38 4.02 4.08 4.32 -0.42%
P/NAPS 0.57 0.76 0.79 0.89 0.83 0.86 0.84 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment