[AMFIRST] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -11.76%
YoY- -68.05%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 24,174 24,702 24,887 26,049 26,811 26,903 27,489 -8.18%
PBT 5,046 8,980 6,952 8,001 9,067 10,654 10,617 -39.01%
Tax 0 0 0 0 0 0 0 -
NP 5,046 8,980 6,952 8,001 9,067 10,654 10,617 -39.01%
-
NP to SH 5,046 8,980 6,952 8,001 9,067 10,654 10,617 -39.01%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,128 15,722 17,935 18,048 17,744 16,249 16,872 8.70%
-
Net Worth 832,605 840,773 832,674 841,597 834,733 845,715 836,380 -0.30%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 13,933 - 16,748 - 21,209 - -
Div Payout % - 155.17% - 209.33% - 199.08% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 832,605 840,773 832,674 841,597 834,733 845,715 836,380 -0.30%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 20.87% 36.35% 27.93% 30.72% 33.82% 39.60% 38.62% -
ROE 0.61% 1.07% 0.83% 0.95% 1.09% 1.26% 1.27% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.52 3.60 3.63 3.80 3.91 3.92 4.00 -8.14%
EPS 0.74 1.31 1.01 1.17 1.32 1.55 1.55 -38.83%
DPS 0.00 2.03 0.00 2.44 0.00 3.09 0.00 -
NAPS 1.213 1.2249 1.2131 1.2261 1.2161 1.2321 1.2185 -0.30%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.52 3.60 3.63 3.80 3.91 3.92 4.00 -8.14%
EPS 0.74 1.31 1.01 1.17 1.32 1.55 1.55 -38.83%
DPS 0.00 2.03 0.00 2.44 0.00 3.09 0.00 -
NAPS 1.213 1.2249 1.2131 1.2261 1.2161 1.2321 1.2185 -0.30%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.735 0.795 0.885 0.935 0.91 0.97 0.945 -
P/RPS 20.87 22.09 24.41 24.64 23.30 24.75 23.60 -7.84%
P/EPS 99.98 60.77 87.38 80.21 68.89 62.49 61.10 38.73%
EY 1.00 1.65 1.14 1.25 1.45 1.60 1.64 -28.02%
DY 0.00 2.55 0.00 2.61 0.00 3.19 0.00 -
P/NAPS 0.61 0.65 0.73 0.76 0.75 0.79 0.78 -15.07%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 12/02/16 11/11/15 12/08/15 28/05/15 27/02/15 21/11/14 28/08/14 -
Price 0.72 0.81 0.80 0.935 0.95 0.98 0.95 -
P/RPS 20.44 22.51 22.06 24.64 24.32 25.00 23.72 -9.42%
P/EPS 97.94 61.91 78.99 80.21 71.92 63.14 61.42 36.37%
EY 1.02 1.62 1.27 1.25 1.39 1.58 1.63 -26.77%
DY 0.00 2.51 0.00 2.61 0.00 3.15 0.00 -
P/NAPS 0.59 0.66 0.66 0.76 0.78 0.80 0.78 -16.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment